Part 5 – Financial InfORMATION
Contents
The MRT and the RRT are prescribed as a single agency, the ‘Migration Review Tribunal and Refugee Review Tribunal’ (the MRT-RRT) for the purposes of the Financial Management and Accountability Act 1997.
The operations of the tribunals are funded through Appropriation Acts.
The following two tables are provided consistent with guidelines set out in Requirements for Annual Reports for Departments, Executive Agencies and FMA Act bodies, issued by the Department of the Prime Minister and Cabinet in July 2011. The tables do not form part of the audited financial statements, which are set out from page 90.
Agency Resource Statement 2010-11
Actual Available appropriation for 2010–11 $’000 |
Payments made 2010–11 $’000 |
Balance remaining 2010–11 $’000 |
||
---|---|---|---|---|
(a) | (b) | (a) – (b) | ||
Ordinary annual services1 | ||||
Departmental appropriation2 | 55,937 | 45,524 | 10,413 | |
Total | 55,937 | 45,524 | 10,413 | |
Administered expenses | ||||
Outcome 1 | 4,234 | 4,234 | - | |
Total | 4,234 | 4,234 | - | |
Total ordinary annual services | A | 60,171 | 49,758 | 10,413 |
Departmental non-operating | ||||
Equity injections Previous years’ outputs |
80 | 80 | - | |
Total | 80 | 80 | - | |
Total other services | B | 80 | 80 | - |
Total available annual appropriations and payments | 60,251 | 49,838 | 10,413 | |
Total resourcing A+B |
60,251 | 49,838 | 10,413 |
1. Appropriation Bill (No.1) 2010–11, prior years’ unspent departmental appropriations and section 31 FMA Act relevant agency receipts. $5.616m of prior years’ appropriations meet criteria for a formal reduction in appropriations but at law this had not occurred before the end of the reporting period.
2. Includes an amount of $1.904m in 2010–11 for the Departmental Capital Budget. For accounting purposes this amount has been designated as ‘contributions by owners’.
Expenses and resources for outcome 1
Outcome 1: To provide correct and preferable decisions for visa applicants and sponsors through independent, fair, just, economical, informal and quick merits reviews of migration and refugee decisions. |
Budget* 2010–11 $’000 |
Actual expenses 2010–11 $’000 |
Variation 2010–11 $’000 |
(a) | (b) | (a) - (b) | |
Program 1.1: Final independent merits review of decisions concerning refugee status and the refusal or cancellation of migration and refugee visas. | |||
Administered expenses Special Appropriations |
8,300 |
5,808 |
2,492 |
Departmental expenses | |||
Ordinary annual services (Appropriation Bill No. 1) |
43,218 | 45,835 | (2,617) |
Revenues from independent sources (Section 31) | - | 130 | (130) |
Total for Program 1.1 | 51,518 | 51,773 | (255) |
Total expenses for Outcome 1 | 51,518 | 51,773 | (255) |
2009–10 | 2010–11 | ||
Average Staffing Level (number) | 316 | 319 | (3) |
* Full year budget, including any subsequent adjustment made to the 2010-11 Budget
Statement of Comprehensive Income
for the period ended 30 June 2011
Notes | 2011 $'000 | 2010 $'000 |
|
---|---|---|---|
EXPENSES | |||
Employee benefits | 3A | 35,201 | 33,981 |
Supplier | 3B | 9,507 | 9,298 |
Depreciation and amortisation | 3C | 1,155 | 1,334 |
Finance costs | 3D | 101 | 133 |
Write-down and impairment of assets | 3E | - | 29 |
Losses from asset sales | 3F | 1 | 2 |
Total expenses | 45,965 | 44,777 | |
LESS: | |||
OWN-SOURCE INCOME | |||
Own-source revenue | |||
Sale of goods and rendering of services | 4A | 350 | 54 |
Total own-source revenue | 350 | 54 | |
Gains | |||
Other | 4B | 38 | 56 |
Total gains | 38 | 56 | |
Total own-source income | 388 | 110 | |
Net cost of services | 45,577 | 44,667 | |
Revenue from Government | 4C | 42,932 | 40,062 |
Total comprehensive (loss) attributable to the Australian Government | (2,645) | (4,605) |
The above statement should be read in conjunction with the accompanying notes.
Balance Sheet
as at 30 June 2011
Notes | 2011 $'000 | 2010 $'000 |
|
---|---|---|---|
ASSETS | |||
Financial Assets | |||
Cash and cash equivalents | 5A | 125 | 49 |
Trade and other receivables | 5B | 6,765 | 7,158 |
Total financial assets | 6,890 | 7,207 | |
Non-Financial Assets | |||
Land and buildings | 6A | 1,254 | 1,509 |
Property, plant and equipment | 6B,C | 878 | 572 |
Intangibles | 6D,E | 2,416 | 2,422 |
Other | 6F | 199 | 203 |
Total non-financial assets | 4,747 | 4,706 | |
Total assets | 11,637 | 11,913 | |
LIABILITIES | |||
Payables | |||
Suppliers | 7 | 1,090 | 648 |
Total payables | 1,090 | 648 | |
Interest Bearing Liabilities | |||
Leases | 8 | 1,394 | 1,904 |
Total interest bearing liabilities | 1,394 | 1,904 | |
Provisions | |||
Employee provisions | 9 | 7,160 | 6,707 |
Total provisions | 7,160 | 6,707 | |
Total liabilities | 9,644 | 9,259 | |
Net assets | 1,993 | 2,654 | |
EQUITY | |||
Parent Entity Interest | |||
Contributed equity | 12,860 | 10,876 | |
Reserves | 384 | 384 | |
Retained surplus (accumulated deficit) | (11,251) | (8,606) | |
Total parent entity interest | 1,993 | 2,654 |
The above statement should be read in conjunction with the accompanying notes.
Statement of Changes in Equity
for the period ended 30 June 2011
Retained earnings | Asset revaluation | Contributed | Total equity | |||||
---|---|---|---|---|---|---|---|---|
reserve | equity/capital | |||||||
2011 $'000 |
2010 $'000 |
2011 $'000 |
2010 $'000 |
2011 $'000 |
2010 $'000 |
2011 $'000 |
2010 $'000 |
|
Opening balance | (8,606) | (4,001) | 384 | 384 | 10,876 | 10,876 | 2,654 | 7,259 |
Comprehensive income | ||||||||
Surplus (Deficit) for the period | (2,645) | (4,605) | (2,645) | (4,605) | ||||
Total comprehensive income | (2,645) | (4,605) | (2,645) | (4,605) | ||||
Transactions with owners | ||||||||
Contributions by owners | ||||||||
Equity injection - Appropriations | 80 | - | 80 | - | ||||
Departmental capital budget | 1,904 | - | 1,904 | - | ||||
Sub-total transactions with owners | - | - | - | - | 1,984 | - | 1,984 | - |
Closing balance attributable to the Australian Government as at 30 June |
(11,251) | (8,606) | 384 | 384 | 12,860 | 10,876 | 1,993 | 2,654 |
The above statement should be read in conjunction with the accompanying notes
Cash Flow Statement
for the period ended 30 June 2011
Notes | 2011 $'000 | 2010 $'000 |
|
---|---|---|---|
OPERATING ACTIVITIES | |||
Cash received | |||
Appropriations | 44,592 | 43,350 | |
Sales of goods and rendering of services | 130 | 49 | |
Net GST received | 1,071 | 1,030 | |
Other | - | 1 | |
Total cash received | 45,793 | 44,430 | |
Cash used | |||
Employees | 34,803 | 33,073 | |
Suppliers | 10,303 | 10,363 | |
Borrowing costs | 101 | 133 | |
Total cash used | 45,207 | 43,569 | |
Net cash from (used by) operating activities | 10 | 586 | 861 |
INVESTING ACTIVITIES | |||
Cash used | |||
Purchase of property, plant and equipment | 958 | 439 | |
Total cash used | 958 | 439 | |
Net cash from (used by) investing activities | (958) | (439) | |
FINANCING ACTIVITIES | |||
Cash received | |||
Contributed equity | 958 | - | |
Total cash received | 958 | - | |
Cash used | |||
Repayment of borrowings | 510 | 476 | |
Total cash used | 510 | 476 | |
Net cash from (used by) financing activities | 448 | (476) | |
Net increase (decrease) in cash held | 76 | (54) | |
Cash and cash equivalents at the beginning of the reporting period | 49 | 103 | |
Cash and cash equivalents at the end of the reporting period | 5A | 125 | 49 |
Note the 2010 Operating Activities has been adjusted for GST and appropriations
The above statement should be read in conjunction with the accompanying notes
Schedule of Commitments
as at 30 June 2011
2011 $'000 |
2010 $'000 |
|
---|---|---|
BY TYPE | ||
Commitments receivable | ||
Net GST recoverable on commitments | (1,454) | (1,946) |
Total commitments receivable | (1,454) | (1,946) |
Commitments payable | ||
Other commitments | ||
Operating leases | 15,992 | 21,405 |
Total other commitments | 15,992 | 21,405 |
Net commitments by type | 14,538 | 19,459 |
BY MATURITY | ||
Commitments receivable | ||
Other commitments receivable | ||
Net GST recoverable on commitments | (1,454) | (1,946) |
Total other commitments receivable | (1,454) | (1,946) |
Commitments payable | ||
Operating lease commitments | ||
One year or less | 4,934 | 4,701 |
From one to five years | 11,058 | 16,704 |
Total operating lease commitments | 15,992 | 21,405 |
Net commitments by maturity | 14,538 | 19,459 |
NB: Commitments are GST inclusive where relevant.
On 1 September 2003, the two tribunals re-located in new premises in Melbourne with a lease for a period of 10 years. The commitment at 30 June 2011 is $4.1m.
On 1 May 2005, the two tribunals re-located in new premises in Sydney with a lease for a period of 10 years. The commitment at 30 June 2011 is $11.9m.
Operating leases included are effectively non-cancellable and comprise:
Nature of lease | General description of leasing arrangement | |
---|---|---|
Leases for office accommodation | Lease payments are subject to annual increase in accordance with the terms of the lease agreements. | |
Agreements for the provision of motor vehicles to senior executive officers | No contingent rentals exist. There are no renewal or purchase options available to the Tribunal. |
The above statement should be read in conjunction with the accompanying notes.
Schedule of Contingencies
as at 30 June 2011
The MRT-RRT has no contingent assets or liabilities
This schedule should be read in conjunction with the accompanying notes.
Schedule of Asset Additions
for the period ended 30 June 2011
The following non-financial non-current assets were added in 2010-11
Buildings $'000 |
Other property, plant & equipment $'000 |
Intangibles $'000 |
Total $'000 |
|
---|---|---|---|---|
Additions funded in the current year | ||||
By purchase - appropriation ordinary annual services | ||||
Departmental capital budget | 211 | 529 | 460 | 1,200 |
By purchase - appropriation other services | ||||
Equity injections | - | - | - | - |
Total funded additions funded in the current year | 211 | 529 | 460 | 1,200 |
Total additions | 211 | 529 | 460 | 1,200 |
The following non-financial non-current assets were added in 2009-10
Buildings $'000 |
Other property, plant & equipment $'000 |
Intangibles $'000 |
Total $'000 |
|
---|---|---|---|---|
Additions funded in the current year | ||||
By purchase - appropriation ordinary annual services | ||||
Ordinary operating costs | 39 | 243 | 157 | 439 |
Total funded additions funded in the current year | 39 | 243 | 157 | 439 |
Schedule of Administered Items
Notes | 2011 $'000 | 2010 $'000 |
|
---|---|---|---|
Income administered on behalf of Government | |||
for the period ended 30 June 2011 | |||
Revenue | |||
Non-taxation revenue | |||
Other - MRT application fees | 15 | 12,815 | 10,291 |
Other - RRT post decision fees | 15 | 2,857 | 2,352 |
Total non-taxation revenue | 15,672 | 12,643 | |
Total revenues administered on behalf of Government | 15,672 | 12,643 | |
Expenses administered on behalf of Government | |||
for the period ended 30 June 2011 | |||
Write-down and impairment of assets | 16A | 1,574 | 1,546 |
Other - refunds | 16B | 4,234 | 5,291 |
Total expenses administered on behalf of Government | 5,808 | 6,837 | |
This schedule should be read in conjunction with the accompanying notes. | |||
SCHEDULE OF ADMINISTERED ITEMS | |||
Notes | 2011 $'000 | 2010 $'000 |
|
Assets administered on behalf of Government | |||
as at 30 June 2011 | |||
Financial assets | |||
Cash and cash equivalents | 17A | 86 | 59 |
Trade and other receivables | 17B | 1,305 | 749 |
Total financial assets | 1,391 | 808 | |
Liabilities administered on behalf of Government | |||
as at 30 June 2011 | |||
Financial liabilities | |||
Other | 18 | - | - |
Total financial liabilities | - | - | |
This schedule should be read in conjunction with the accompanying notes. | |||
SCHEDULE OF ADMINISTERED ITEMS | |||
Notes | 2011 $'000 | 2010 $'000 |
|
Administered Cash Flows | |||
for the period ended 30 June 2011 | |||
OPERATING ACTIVITIES | |||
Cash received | |||
Fees | 13,540 | 10,811 | |
Total cash received | 13,540 | 10,811 | |
Cash used | |||
Other - refunds | 4,234 | 5,291 | |
Total cash used | 4,234 | 5,291 | |
Net cash flows from (used by) operating activities | 9,306 | 5,520 | |
Cash and cash equivalents at the beginning of the reporting period | 59 | 54 | |
Cash from Official Public Account for: | |||
-Transfer from other entities (Finance - Whole of Government) | 4,234 | 5,340 | |
4,293 | 5,394 | ||
Cash to Official Public Account for: | |||
- Appropriations | 13,513 | 10,855 | |
13,513 | 10,855 | ||
Cash and cash equivalents at the end of the reporting period | 17A | 86 | 59 |
This schedule should be read in conjunction with the accompanying notes. |
SCHEDULE OF ADMINISTERED ITEMS
Administered Commitments
as at 30 June 2011
There are no administered commitments at 30 June 2011 (2010: Nil)
SCHEDULE OF ADMINISTERED ITEMS (FMA Act only)
Administered Contingencies
as at 30 June 2011
There are no administered contingencies at 30 June 2011 (2010: Nil)