MRT - RRT Annual Report 2007-08

Australian Government - Migration Review Tribunal - Refugee Review TribunalMigration Review Tribunal - Refugee Review Tribunal Annual Report 2007-2008Migration Review Tribunal - Refugee Review Tribunal Annual Report 2007-2008
< Previous page | Contents | Next page > Reduce the font sizeIncrease the font sizeReset the font sizePrint

Part 6-Financial Statements

Contents Financial Statements

Financial Statements

Statement by the Principal Member and the Chief Financial Officer

In our opinion, the attached financial statements for the year ended 30 June 2008 are based on properly maintained financial records and give a true and fair view of the matters required by the Finance Minister's Orders made under the Financial Management and Accountability Act 1997, as amended.

Financial Statements

Income Statement

for the period ended 30 June 2008

Notes

2008

2007

$'000

$'000

INCOME

Revenue

Revenue from Government

3A

37,815

38,686

Total revenue

37,815

38,686


Gains

Other gains

3B

56

66

Total gains

56

66

Total income

37,871

38,752


EXPENSES

Employee benefits

4A

29,823

27,858

Suppliers

4B

8,473

8,902

Depreciation and amortisation

4C

1,687

1,545

Finance costs

4D

167

191

Write-down and impairment of assets

4E

235

0

Losses from asset sales

4F

0

15

Total expenses

40,385

38,511

Surplus (Deficit) attributable to the Australian Government

(2,514)

241


The above statement should be read in conjunction with the accompanying notes.

Balance Sheet

as at 30 June 2008

Notes

2008

2007

$'000

$'000

ASSETS

Financial assets

Cash and cash equivalents

5A

188

191

Trade and other receivables

5B

13,588

17,412

Total financial assets

13,776

17,603

Non-financial assets

Land and buildings

6A,E

2,396

2,409

Infrastructure, plant and equipment

6B,E

757

1,035

Intangibles

6C,F

2,977

2,919

Other non-financial assets

6D

238

88

Total non-financial assets

6,368

6,451


Total assets

20,144

24,054


LIABILITIES

Payables

Suppliers

7A

673

2,048

Other payables

7B

2,324

2,500

Total payables

2,997

4,548

Interest bearing liabilities

Leases

8A

2,830

3,251

Total interest bearing liabilities

2,830

3,251

Provisions

Employee provisions

9A

5,330

4,754

Total provisions

5,330

4,754


Total liabilities

11,157

12,553


Net assets

8,987

11,501


EQUITY

Contributed equity

10,876

10,876

Reserves

384

384

Retained surplus (accumulated deficit)

(2,273)

241

Total Equity

8,987

11,501


Current assets

14,014

17,691

Non-current assets

6,130

6,363

Current liabilities

7,365

8,525

Non-current liabilities

3,792

4,028


The above statement should be read in conjunction with the accompanying notes.

Statement of changes in equity

for the period ended 30 June 2008

Retained surplus

Asset revaluation

Contributed

Total equity

reserves

equity/capital

2008

2007

2008

2007

2008

2007

2008

2007

$'000

$'000

$'000

$'000

$'000

$'000

$'000

$'000

Opening balance

Balance carried forward from previous period

241

-

384

-

10,876

-

11,501

0

Income and expenses

Income and expenses recognised directly in equity

-

-

-

384

-

-

0

384

Sub-total income and expenses recognised directly in equity

-

-

-

384

-

0

-

384

Surplus (Deficit) for the period

(2,514)

241

-

-

-

-

(2,514)

241

Total income and expenses

(2,514)

241

0

384

0

0

(2,514)

625


Contributions by owners

Restructuring

-

-

-

-

-

10,876

-

10,876

Sub-total transactions with owners

0

0

0

0

0

10,876

0

10,876

Closing balance at 30 June

(2,273)

241

384

384

10,876

10,876

8,987

11,501

The above statement should be read in conjunction with the accompanying notes.

Cash Flow Statement

for the period ended 30 June 2008

Notes

2008

2007

$'000

$'000

OPERATING ACTIVITIES

Cash received

Appropriations

37,639

39,659

Net GST received

-

51

Other cash received

1

-

Total cash received

37,640

39,710

Cash used

Employees

29,247

27,931

Suppliers

9,958

8,237

Net GST paid

22

-

Cash tranferred to OPA

(3,861)

2,136

Total cash used

35,366

38,304

Net cash flows from or (used by) operating activities

11

2,274

1,406

INVESTING ACTIVITIES

Cash received

Proceeds from sales of property, plant and equipment

-

4

Other cash received

-

1

Total cash received

0

5

Cash used

Purchase of property, plant and equipment

1,689

1,504

Total cash used

1,689

1,504

Net cash flows from or (used by) investing activities

(1,689)

(1,499)

FINANCING ACTIVITIES

Cash received

Contributed equity - restructuring

-

872

Total cash received

0

872

Cash used

Repayment of lease incentive

588

588

Total cash used

588

588

Net cash flows from or (used by) financing activities

(588)

284

Net increase or (decrease) in cash held

(3)

191


Cash and cash equivalents at the beginning of the reporting period

191

-


Cash and cash equivalents at the end of the reporting period

5A

188

191


The above statement should be read in conjunction with the accompanying notes.

Schedule of Commitments

as at 30 June 2008

2008

2007

$'000

$'000

BY TYPE

Commitments receivable

GST recoverable on commitments

(2,683)

(3,078)

Total Commitments Receivable

(2,683)

(3,078)


Other commitments

Operating leases

29,515

33,863

Total other commitments

29,515

33,863

Net commitments by type

26,832

30,785


BY MATURITY

Other commitments receivable

One year or less

(412)

(402)

From one to five years

(2,037)

(2,146)

Over five years

(234)

(530)

Total other commitments receivable

(2,683)

(3,078)


Commitments payable

Operating lease commitments

One year or less

4,531

4,417

From one to five years

22,402

23,612

Over five years

2,582

5,834

Total operating lease commitments

29,515

33,863


Net commitments by maturity

26,832

30,785

NB: Commitments are GST inclusive where relevant.
On 1 September 2003, the two tribunals re-located in new premises in Melbourne with a lease for a period of 10 years. The commitment at 30 June 2008 is $9.5m.
On 1 May 2005, the two tribunals re-located in new premises in Sydney with a lease for a period of 10 years. The commitment at
30 June 2008 is $20.0m.

Operating leases included are effectively non-cancellable and comprise:

Nature of lease

General description of leasing arrangement

Leases for office accommodation

Lease payments are subject to annual increase in accordance with the terms of the lease agreements.

Agreements for the provision of motor vehicles to senior executive officers

No contingent rentals exist. There are no renewal or purchase options available to the Tribunal.

Schedule of Contingencies

as at 30 June 2008

TOTAL

2008

2007

$'000

$'000

Contingent assets

Balance from previous period

-

-

New

-

-

Total contingent assets

0

0




TOTAL

2008

2007

$'000

$'000

Contingent liabilities

Balance from previous period

-

-

New

-

-

Total contingent liabilities

0

0

Net contingent assets (liabilities)

-

-


The above schedule should be read in conjunction with the accompanying notes.

Schedule of Administered Items

as at 30 June 2008


Notes

2008

2007

$'000

$'000

Income administered on behalf of Government
for the period ended 30 June 2008

Revenue

Other revenue

16A

10,244

9,727

Total non-taxation revenue

10,244

9,727

Total revenues administered on behalf of Government

10,244

9,727


Expenses administered on behalf of Government
for the period ended 30 June 2008

Write-down and impairment of assets

17A

1,970

2,137

Other expenses

17B

3,756

4,800

Total expenses administered on behalf of Government

5,726

6,937


This schedule should be read in conjunction with the accompanying notes.





Notes

2008

2007

$'000

$'000

Assets administered on behalf of Government
as at 30 June 2008

Financial assets

Cash and cash equivalents

18A

26

16

Receivables

18B

236

212

Total financial assets

262

228


Total assets administered on behalf of Government

262

228


Liabilities administered on behalf of Government
as at 30 June 2008

Payables

Other payables

19A

-

-

Total payables

-

-


Total liabilities administered on behalf of Government

-

-


This schedule should be read in conjunction with the accompanying notes.





Notes

2008

2007

$'000

$'000

Administered Cash Flows
for the period ended 30 June 2008

OPERATING ACTIVITIES

Cash received

Fees

8,249

7,865

Total cash received

8,249

7,865

Cash used

Other

3,756

4,916

Total cash used

3,756

4,916

Net cash flows from or (used by) operating activities

4,493

2,949


Net Increase (Decrease) in Cash Held

4,493

2,949


Cash and cash equivalents at the beginning of the reporting period

16

-

Cash from Official Public Account for:

Appropriations

3,756

4,916

3,772

4,916


Cash to Official Public Account for:

Appropriations

8,239

7,849

8,239

7,849


Cash and cash equivalents at the end of the reporting period

18A

26

16


This schedule should be read in conjunction with the accompanying notes.





Notes

2008

2007

$'000

$'000

Administered Commitments
as at 30 June 2008

There are no administered commitments at 30 June 2008





Notes

2008

2007

$'000

$'000

Administered Contingencies
as at 30 June 2008

There are no administered commitments at 30 June 2008




Notes to and forming part of the financial statements

Note 1: Summary of significant accounting policies

1.1 Objectives of the MRT-RRT

The Migration Review Tribunal (the MRT) and the Refugee Review Tribunal (the RRT) are statutory bodies established under the Migration Act 1958.

The Financial Management and Accountability Regulations were amended with effect from 1 July 2006 to establish a single prescribed agency, the 'Migration Review Tribunal and Refugee Review Tribunal' (MRT-RRT) for the purposes of the Financial Management and Accountability Act 1997 (the FMA Act).

The MRT-RRT has one outcome:

Outcome 1: To provide visa applicants and sponsors with fair, just, economical, informal and quick reviews of migration and refugee decisions.

The MRT-RRT activities contributing toward these outcomes are classified as either departmental or administered. Departmental activities involve the use of assets, liabilities, revenues and expenses controlled or incurred by the MRT-RRT in its own right. Administered activities involve the management or oversight by the MRT-RRT, on behalf of the Government, of items controlled or incurred by the Government.

Departmental activities are identified under Output 1.

The continued existence of the MRT-RRT in its present form and with its present programs is dependent on Government policy and on continuing appropriations by Parliament for the MRT-RRT's administration and programs.

1.2 Basis of preparation of the financial report

The Financial Statements and notes are required by section 49 of the Financial Management and Accountability Act 1997 and are a General Purpose Financial Report.

The Financial Statements and notes have been prepared in accordance with:

  • Finance Minister's Orders (or FMOs) for reporting periods ending on or after 1 July 2007; and
  • Australian Accounting Standards and Interpretations issued by the Australian Accounting Standards Board (AASB) that apply for the reporting period.

The financial report has been prepared on an accrual basis and is in accordance with the historical cost convention, except for certain assets at fair value. Except where stated, no allowance is made for the effect of changing prices on the results or the financial position.

The financial report is presented in Australian dollars and values are rounded to the nearest thousand dollars unless otherwise specified.

Unless an alternative treatment is specifically required by an Accounting Standard or the FMOs, assets and liabilities are recognised in the Balance Sheet when and only when it is probable that future economic benefits will flow to the MRT-RRT or a future sacrifice of economic benefits will be required and the amounts of the assets or liabilities can be reliably measured. However, assets and liabilities arising under agreements equally proportionately unperformed are not recognised unless required by an Accounting Standard. Liabilities and assets that are unrealised are reported in the Schedule of Commitments and the Schedule of Contingencies.

Unless alternative treatment is specifically required by an accounting standard, revenues and expenses are recognised in the Income Statement when and only when the flow, consumption or loss of economic benefits has occurred and can be reliably measured.

Administered revenues, expenses, assets and liabilities and cash flows reported in the Schedule of Administered Items and related notes are accounted for on the same basis and using the same policies as for departmental items, except where otherwise stated at Note 1.19.

1.3 Significant accounting judgements and estimates

In the process of applying the accounting policies listed in this note, the MRT-RRT has made the following judgements that have the most significant impact on the amounts recorded in the financial statements:

  • The fair value of buildings and plant and equipment has been taken to be the market value as determined by an independant valuer.

1.4 Statement of compliance

Australian Accounting Standards require a statement of compliance with International Financial Reporting Standards (IFRSs) to be made where the financial report complies with these standards. Some Australian equivalents to IFRSs and other Australian Accounting Standards contain requirements specific to not-for-profit entities that are inconsistent with IFRS requirements. The MRT-RRT is a not-for-profit entity and has applied these requirements, so while this financial report complies with Australian Accounting Standards including Australian Equivalents to International Financial Reporting Standards (AEIFRSs) it cannot make this statement.

Adoption of new Australian Accounting Standard requirements

No accounting standard has been adopted earlier than the application date as stated in the standard.
The following new standard is applicable to the current reporting period:

Financial instrument disclosure

AASB 7 Financial Instruments: Disclosures is effective for reporting periods beginning on or after 1 January 2007 (the 2007-08 financial year) and amends the disclosure requirements for financial instruments. In general AASB 7 requires greater disclosure than that previously required. Associated with the introduction of AASB 7 a number of accounting standards were amended to reference the new standard or remove the present disclosure requirements through 2005-10 Amendments to Australian Accounting Standards [AASB 132, AASB 101, AASB 114, AASB 117, AASB 133, AASB 139, AASB 1, AASB 4, AASB 1023 & AASB 1038]. These changes have no financial impact but will affect the disclosure presented in future financial reports.

The following new accounting standards (including reissued standards/erratum/interpretations) are applicable to the 2007-08 financial year and have no material impact on the MRT-RRT:



AASB 101

Presentation of Financial Statements (issued October 2006)

AASB 1048

Interpretation and Application of Standards (reissued September 2007)

AASB 2007-1

Amendments to Australian Accounting Standards arising from AASB interpretation 11

AASB 2007-4

Amendments to Australian Accounting Standards arising from ED 151 and other amendments

AASB 2007-5

Amendments to Australian Accounting Standards-Inventories Held for Distribution by Not-for-Profit Entities [AASB 102]

AASB 2007-7

Amendments to Australian Accounting Standards [AASB 1, 2, 3, 5, 107, 128]

AASB 2008-4

Amendments to Australian Accounting Standards-Key Management Personnel Disclosures by Disclosing Entities [AASB 124]

ERR Erratum

Proportionate Consolidation [AASB 102, AASB 107, AASB 121, AASB 127, Interpretation 113]

Interp 10

Interim Financial Reporting and Impairment

Interp 11

AASB 2 Group and Treasury Share Transactions

Interp 1003

Australian Petroleum Resource Rent Tax



Future Australian Accounting Standard requirements

The following new standards, amendments to standards or interpretations have been issued by the Australian Accounting Standards Board but are effective for future reporting periods. It is estimated that the impact of adopting these pronouncements when effective will have no material financial impact on future reporting periods.



AASB 3

Business Combinations

AASB 8

Operating Segments

AASB 101

Presentation of Financial Statements (issued September 2007)

AASB 123

Borrowing Costs

AASB 127

Consolidated and Separate Financial Statements

AASB 1004

Contributions

AASB 1049

Whole of Government and General Government Sector Financial Reporting

AASB 1050

Administered Items

AASB 1051

Land Under Roads

AASB 1052

Disaggregated Disclosures

AASB 2007-2

Amendments to Australian Accounting Standards arising from AASB Interpretation 12 [AASB 1, AASB 117, AASB 118, AASB 120, AASB 121, AASB 127 AASB 131 & AASB 139]

AASB 2007-3

Amendments to Australian Accounting Standards arising from AASB 8

AASB 2007-6

Amendments to Australian Accounting Standards arising from AASB 123

AASB 2007-8

Amendments to Australian Accounting Standards arising from AASB 101

AASB 2007-9

Amendments to Australian Accounting Standards arising from the Review of AASs 27, 29 and 31 [AASB 3, AASB 5, AASB 8, AASB 101, ASB 114, AASB 116, AASB 127 & AASB 137]

AASB 2008-1

Amendments to Australian Accounting Standard- Share based Payments: Vesting Conditions and Cancellations [AASB 2]

AASB 2008-2

Amendments to Australian Accounting Standards- Puttable Financial Instruments and Obligations arising on Liquidation [AASB 7, AASB 101, AASB 132, AASB 139 & Interpretation 2]

AASB 2008-3

Amendments to Australian Accounting Standards arising from AASB 3 and AASB 127 [AASBs 1, 2, 4, 5, 7, 101, 107, 112, 114, 116, 121, 128, 131, 132, 133, 134, 136, 137, 138 & 139 and Interpretations 9 & 107]

Interp 1

Changes in Existing Decommissioning, Restoration and Similar Liabilities

Interp 4

Determining Whether an Arrangement Contains a Lease

Interp 12

Service Concession Arrangements

Interp 13

Customer Loyalty Programmes

Interp 14

AASB 119- The Limit on a Defined Benefit Asset, Minimum Funding Requirements and their Interaction

Interp 129

Service Concession Arrangements Disclosures

Interp 1038

Contributions by Owners Made to Wholly-owned Public Sector Entities



1.5 Revenue

Revenue from Government

Amounts appropriated for departmental appropriations for the year (adjusted for any formal additions and reductions) are recognised as revenue when the MRT-RRT gains control of the appropriation, except for certain amounts that relate to activities that are reciprocal in nature, in which case revenue is recognised only when it has been earned.

Appropriations receivable are recognised at their nominal amounts.

Resources Received Free of Charge

Resources received free of charge are recognised as revenue when and only when a fair value can be reliably determined and the services would have been purchased if they had not been donated. Use of those resources is recognised as an expense.

Contributions of assets at no cost of acquisition or for nominal consideration are recognised as gains at their fair value when the asset qualifies for recognition, unless received from another Government Agency or Authority as a consequence of a restructuring of administrative arrangements (Refer to Note 1.7).

Resources received free of charge are recorded as either revenue or gains depending on their nature.

Other Types of Revenue

Revenue from the sale of goods is recognised when:

  • The risks and rewards of ownership have been transferred to the buyer;
  • The seller retains no managerial involvement nor effective control over the goods;
  • The revenue and transaction costs incurred can be reliably measured; and
  • It is probable that the economic benefits associated with the transaction will flow to the MRT-RRT.

Revenue from rendering of services is recognised by reference to the stage of completion of contracts at the reporting date. The revenue is recognised when:

  • The amount of revenue, stage of completion and transaction costs incurred can be reliably measured; and
  • The probable economic benefits with the transaction will flow to the MRT-RRT.

The stage of completion of contracts at the reporting date is determined by reference to the proportion that costs incurred to date bear to the estimated total costs of the transaction.

Receivables for goods and services, which have 30 day terms, are recognised at the nominal amounts due less any provision for bad and doubtful debts. Collectability of debts is reviewed at balance date. Provisions are made when collectability of the debt is no longer probable.

Interest revenue is recognised using the effective interest method as set out in AASB 139 Financial Instruments: Recognition and Measurement.

1.6 Gains

Other Resources Received Free of Charge

Resources received free of charge are recognised as gains when and only when a fair value can be reliably determined and the services would have been purchased if they had not been donated. Use of those resources is recognised as an expense.

Contributions of assets at no cost of acquisition or for nominal consideration are recognised as gains at their fair value when the asset qualifies for recognition, unless received from another Government Agency or Authority as a consequence of a restructuring of administrative arrangements (Refer to Note 1.7).

Resources received free of charge are recorded as either revenue or gains depending on their nature.

Sale of Assets

Gains from disposal of non-current assets are recognised when control of the asset has passed to the buyer.

1.7 Transactions with the Government as owner

Equity injections

Amounts appropriated which are designated as 'equity injections' for a year (less any formal reductions) are recognised directly in Contributed Equity in that year.

Restructuring of Administrative Arrangements

Net assets received from or relinquished to another Australian Government Agency or Authority under a restructuring of administrative arrangements are adjusted at their book value directly against contributed equity.

1.8 Employee benefits

Liabilities for services rendered by employees are recognised at the reporting date to the extent that they have not been settled.

Liabilities for 'short-term employee benefits' (as defined in AASB 119) and termination benefits due within twelve months of balance date are measured at their nominal amounts.

The nominal amount is calculated with regard to the rates expected to be paid on settlement of the liability.

All other employee benefit liabilities are measured at the present value of the estimated future cash outflows to be made in respect of services provided by employees up to the reporting date.

Leave

The liability for employee benefits includes provision for annual leave and long service leave. No provision has been made for sick leave as all sick leave is non-vesting and the average sick leave taken in future years by employees of the MRT-RRT is estimated to be less than the annual entitlement for sick leave.

The leave liabilities are calculated on the basis of employees' remuneration, including the MRT-RRT's employer superannuation contribution rates to the extent that the leave is likely to be taken during service rather than paid out on termination.

The liability for long service leave has been determined by reference to the work of an actuary as at 30 June 2008. The estimate of the present value of the liability takes into account attrition rates and pay increases through promotion and inflation.

Superannuation

Most staff and members of the MRT-RRT are members of the Commonwealth Superannuation Scheme (CSS), the Public Sector Superannuation Scheme (PSS), Australian Government Employees Superannuation Trust (AGEST) or the PSS accumulation plan (PSSap).

The CSS and PSS are defined benefit schemes. The PSSap is a defined contribution scheme. AGEST is an industry super fund.

The liability for defined benefits is recognised in the financial statements of the Australian Government and is settled by the Australian Government in due course. This liability is reported by the Department of Finance and Deregulation as an administered item.

The MRT-RRT makes employer contributions to the employee superannuation scheme at rates determined by an actuary to be sufficient to meet the current cost to the Government of the superannuation entitlements of the MRT-RRT's employees. The MRT-RRT accounts for the contributions as if they were contributions to defined contribution plans.

From 1 July 2005, new employees are eligible to join the PSSap scheme.

The liability for superannuation recognised as at 30 June represents outstanding contributions for the final fortnight of the year.

1.9 Leases

A distinction is made between finance leases and operating leases. Finance leases effectively transfer from the lessor to the lessee substantially all the risks and rewards incidental to ownership of leased non-current assets. An operating lease is a lease that is not a finance lease. In operating leases, the lessor effectively retains substantially all such risks and benefits.

Where a non-current asset is acquired by means of a finance lease, the asset is capitalised at either the fair value of the lease property or, if lower, the present value of minimum lease payments at the inception of the contract and a liability is recognised at the same time and for the same amount.

The discount rate used is the interest rate implicit in the lease. Leased assets are amortised over the period of the lease. Lease payments are allocated between the principal component and the interest expense.

Operating lease payments are expensed on a straight line basis which is representative of the pattern of benefits derived from the leased assets.

1.10 Borrowing costs

All borrowing costs are expensed as incurred.

1.11 Cash

Cash and cash equivalents includes notes and coins held and any deposits in bank accounts. Cash is recognised at its nominal amount.

1.12 Financial assets

The MRT-RRT classifies its financial assets in the following category:

  • 'Loans and Receivables'.

The classification depends on the nature and purpose of the financial assets and is determined at the time of initial recognition.

Loans and receivables

Trade receivables, loans and other receivables that have fixed or determinable payments that are not quoted in an active market are classified as 'loans and receivables'. They are included in current assets, except for maturities greater than 12 months after the balance sheet date. These are classified as non current assets. Loans and receivables are measured at amortised cost using the effective interest method less impairment. Interest is recognised by applying the effective interest rate.

Impairment of financial assets

Financial assets are assessed for impairment at each balance date.

  • Financial assets held at amortised cost - If there is objective evidence that an impairment loss has been incurred for loans and receivables or held to maturity investments held at amortised cost, the amount of the loss is measured as the difference between the asset's carrying amount and the present value of estimated future cash flows discounted at the asset's original effective interest rate. The carrying amount is reduced by way of an allowance account. The loss is recognised in the Income Statement.

1.13 Financial liabilities

Financial liabilities are classified as either financial liabilities 'at fair value through profit or loss' or other financial liabilities.

Financial liabilities are recognised and derecognised upon 'trade date'.

Financial liabilities at fair value through profit or loss

Financial liabilities at fair value through profit or loss are initially measured at fair value. Subsequent fair value adjustments are recognised in profit or loss. The net gain or loss recognised in profit or loss incorporates any interest paid on the financial liability.

Other financial liabilities

Other financial liabilities, including borrowings, are initially measured at fair value, net of transaction costs.

Other financial liabilities are subsequently measured at amortised cost using the effective interest method, with interest expense recognised on an effective yield basis.

The effective interest method is a method of calculating the amortised cost of a financial liability and of allocating interest expense over the relevant period. The effective interest rate is the rate that exactly discounts estimated future cash payments through the expected life of the financial liability, or, where appropriate, a shorter period.

Supplier and other payables

Supplier and other payables are recognised at amortised cost. Liabilities are recognised to the extent that the goods or services have been received (and irrespective of having been invoiced).

1.14 Contingent liabilities and contingent assets

Contingent Liabilities and Contingent Assets are not recognised in the Balance Sheet but are reported in the relevant schedules and notes. They may arise from uncertainty as to the existence of a liability or asset or represent an asset or liability in respect of which the amount cannot be reliably measured. Contingent assets are disclosed when settlement is probable but not virtually certain and contingent liabilities are disclosed when settlement is greater than remote.

1.15 Acquisition of assets

Assets are recorded at cost on acquisition except as stated below. The cost of acquisition includes the fair value of assets transferred in exchange and liabilities undertaken. Financial assets are initially measured at their fair value plus transaction costs where appropriate.

Assets acquired at no cost, or for nominal consideration, are initially recognised as assets and revenues at their fair value at the date of acquisition, unless acquired as a consequence of restructuring of administrative arrangements. In the latter case, assets are initially recognised as contributions by owners at the amounts at which they were recognised in the transferor agency's accounts immediately prior to the restructuring.

1.16 Property, plant and equipment

Asset Recognition Threshold

Purchases of property, plant and equipment are recognised initially at cost in the Balance Sheet, except for purchases costing less than $2,000, which are expensed in the year of acquisition (other than where they form part of a group of similar items which are significant in total).

Revaluations

Fair values for each class of asset are determined as shown below:

Asset Class

Fair Value Measured at:

Leasehold Improvements

Depreciated replacement cost

Plant and Equipment

Market selling price

Following initial recognition at cost, property, plant and equipment are carried at fair value less accumulated depreciation and accumulated impairment losses. Valuations are conducted with sufficient frequency to ensure that the carrying amounts of assets do not differ materially from the assets' fair values as at the reporting date. The regularity of independent valuations depends upon the volatility of movements in market values for the relevant assets.

Revaluation adjustments are made on a class basis. Any revaluation increment is credited to equity under the heading of asset revaluation reserve except to the extent that it reverses a previous revaluation decrement of the same asset class that was previously recognised through operating result. Revaluation decrements for a class of assets are recognised directly through operating result except to the extent that they reverse a previous revaluation increment for that class.

Any accumulated depreciation as at the revaluation date is eliminated against the gross carrying amount of the asset and the asset restated to the revalued amount.

Depreciation

Depreciable property, plant and equipment assets are written-off to their estimated residual values over their estimated useful lives to the MRT-RRT using, in all cases, the straight-line method of depreciation.

Depreciation rates (useful lives), residual values and methods are reviewed at each reporting date and necessary adjustments are recognised in the current, or current and future reporting periods, as appropriate.

Depreciation rates applying to each class of depreciable asset are based on the following useful lives:

2008

2007

Leasehold improvements

Lease term

Lease term

Plant and Equipment

3 to 10 years

3 to 5 years

Impairment

All assets were assessed for impairment at 30 June 2008. Where indications of impairment exist, the asset's recoverable amount is estimated and an impairment adjustment made if the asset's recoverable amount is less than its carrying amount.

The recoverable amount of an asset is the higher of its fair value less costs to sell and its value in use. Value in use is the present value of the future cash flows expected to be derived from the asset. Where the future economic benefit of an asset is not primarily dependent on the asset's ability to generate future cash flows, and the asset would be replaced if the MRT-RRT were deprived of the asset, its value in use is taken to be its depreciated replacement cost.

1.17 Intangibles

The MRT-RRT's intangibles comprise internally developed software for internal use. These assets are carried at cost less accumulated amortisation.

Software is amortised on a straight-line basis over its anticipated useful life. The useful lives of the MRT-RRT's software are 3 to 5 years (2006-07: 3 to 5 years).

All software assets were assessed for indications of impairment as at 30 June 2008.

1.18 Taxation

The MRT-RRT is exempt from all forms of taxation except fringe benefits tax (FBT) and the goods and services tax (GST).

Revenues, expenses and assets are recognised net of GST:

  • except where the amount of GST incurred is not recoverable from the Australian Taxation Office; and
  • except for receivables and payables.

1.19 Reporting of Administered Activities

Administered revenues, expenses, assets, liabilities and cash flows are disclosed in the Schedule of Administered Items and related Notes.

Except where otherwise stated below, administered items are accounted for on the same basis and using the same policies as for Departmental items, including the application of Australian Accounting Standards.

Administered Cash Transfers to and from the Official Public Account

Revenue collected by the MRT-RRT for use by the Government rather than the MRT-RRT is Administered Revenue. Collections are transferred to the Official Public Account (OPA) maintained by the Department of Finance and Deregulation. Conversely, cash is drawn from the OPA to make payments under Parliamentary appropriation on behalf of Government. These transfers to and from the OPA are adjustments to the administered cash held by the MRT-RRT on behalf of the Government and reported as such in the Administered Cash Flows in the Schedule of Administered Items and in the Administered Reconciliation Table in Note 20. The Schedule of Administered Items largely reflects the Government's transactions, through the MRT-RRT, with parties outside the Government.

Revenue

All administered revenues are revenues relating to the course of ordinary activities performed by the
MRT-RRT on behalf of the Australian Government.

Revenue is generated from fees charged for MRT applications when lodged and RRT applications once the decision has been made (post-decision fee). Administered fee revenue is recognised when invoiced (RRT fees) or received (MRT fees).

Loans and Receivables

Where loans and receivables are not subject to concessional treatment, they are carried at amortised cost using the effective interest method. Gains and losses due to impairment, derecognition and amortisation are recognised through surplus and deficit.



Note 2: Events after the balance sheet date

There has has not been any event occuring after balance date that has not been brought to account in the 2008 Financial Report.



Note 3: Income


2008

2007

$'000

$'000

Revenue

Note 3A: Revenue from Government

Appropriations:

Departmental outputs

37,815

38,686

Total revenue from Government

37,815

38,686


Note 3B: Other gains

Resources received free of charge

55

65

Other

1

1

Total other gains

56

66



Note 4: Expenses

2008

2007

$'000

$'000

Note 4A: Employee benefits

Wages and salaries

22,133

21,372

Superannuation:

Defined benefit plans

3,129

2,850

Defined contribution plans

550

501

Leave and other entitlements

3,993

3,135

Separation and redundancies

18

-

Total employee benefits

29,823

27,858


Note 4B: Suppliers

Provision of goods - external parties

574

518

Rendering of services - related entities

1,080

1,926

Rendering of services - external parties

3,686

3,451

Operating lease rentals:

Minimum lease payments

2,535

2,437

Workers compensation premiums

598

570

Total supplier expenses

8,473

8,902


Note 4C: Depreciation and amortisation

Depreciation:

Infrastructure, plant and equipment

283

546

Buildings

397

328

Total depreciation

680

874

Intangibles:

Computer Software

1,007

671

Total amortisation

1,007

671

Total depreciation and amortisation

1,687

1,545


Note 4D: Finance costs

Finance leases

167

191

Total finance costs

167

191


Note 4E: Write-down and impairment of assets

Asset Write-Downs from

Revaluation of plant and equipment

235

-

Total write-down and impairment of assets

235

0


Note 4F: Losses from assets sales

Infrastructure, plant and equipment

Proceeds from sale

-

(4)

Carrying value of assets sold

-

19

Total losses from assets sales

0

15



Note 5: Financial assets

2008

2007

$'000

$'000

Note 5A: Cash and cash equivalents

Cash on hand or on deposit

188

191

Total cash and cash equivalents

188

191


Note 5B: Trade and other receivables

Appropriations receivable:

for existing outputs

13,301

17,162

Total appropriations receivable

13,301

17,162

GST receivable from the Australian Taxation Office

204

226

Other:

Other receivables

83

24

Total other receivables

287

250

Total trade and other receivables (gross)

13,588

17,412

Less Allowance for doubtful debts:

Other

-

-

Total trade and other receivables (net)

13,588

17,412


Receivables are represented by:

Current

13,588

17,412

Total trade and other receivables (net)

13,588

17,412


Receivables are aged as follows:

Not overdue

13,588

17,412

Total receivables (gross)

13,588

17,412



Note 6: Non-Financial assets

2008

2007

$'000

$'000

Note 6A: Land and buildings

Leasehold improvements

- fair value

3,976

3,592

- accumulated depreciation

(1,580)

(1,183)

Total leasehold improvements

2,396

2,409

Total land and buildings (non-current)

2,396

2,409


$2,396K (2007: $2,409K) of total leasehold improvements refers to fitout, which may not be disposed of without prior ministerial approval.


No indicators of impairment were found for land and buildings.


Note 6B: Infrastructure, plant and equipment

Infrastructure, plant and equipment:

- gross carrying value (at fair value)

757

3,457

- accumulated depreciation

-

(2,422)

Total infrastructure, plant and equipment (non-current)

757

1,035


All revaluations are conducted in accordance with the revaluation policy stated at Note 1. In 2007-08, an independent valuer, Australian Valuation Office, conducted the revaluation of plant and equipment. The revaluation of plant and equipment, resulting in a decrement of $235K, was expensed (2007: $Nil).

Revaluation for leasehold improvements were conducted in 2007, and $384K was credited to the asset revaluation reserve by asset class and included in the equity section of the balance sheet.


No indicators of impairment were found for infrastructure, plant and equipment.


Note 6C: Intangibles

Computer software at cost:

Externally developed

592

592

Internally developed - in use

4,238

3,173

Total Computer Software

4,830

3,765

Accumulated amortisation

(1,853)

(846)

Total intangibles (non-current)

2,977

2,919


No indicators of impairment were found for intangible assets.


Note 6D: Other non-financial assets

Prepayments

238

88

Total other non-financial assets

238

88


All other non-financial assets are current assets.

No indicators of impairment were found for other non-financial assets.

Note 6E: Analysis of property, plant and equipment

TABLE A - Reconciliation of the opening and closing balances of property, plant and equipment (2007-08)

Other

Buildings

IP & E

Total

$'000

$'000

$'000

As at 1 July 2007

Gross book value

3,592

3,457

7,049

Accumulated depreciation/amortisation and impairment

(1,183)

(2,422)

(3,605)

Net book value 1 July 2007

2,409

1,035

3,444

Additions:

by purchase

384

240

624

Depreciation/amortisation expense

(397)

(283)

(680)

Impairments recognised in the operating result

-

(235)

(235)

Disposals:

Other disposals

-

-

-

Net book value 30 June 2008

2,396

757

3,153

Net book value as of 30 June 2008 represented by:

Gross book value

3,976

757

4,733

Accumulated depreciation/amortisation and impairment

(1,580)

-

(1,580)

2,396

757

3,153

TABLE B - Reconciliation of the opening and closing balances of property, plant and equipment (2006-07)

Other

Buildings

IP & E

Total

$'000

$'000

$'000

As at 1 July 2006

Gross book value

-

-

-

Accumulated depreciation/amortisation and impairment

-

-

-

Net book value 1 July 2006

-

-

-

Additions:

result of restructuring

2,228

1,354

3,582

by purchase

125

246

371

Depreciation/amortisation expense

(328)

(546)

(874)

Revaluations

384

-

384

Disposals:

Other disposals

-

(19)

(19)

Net book value 30 June 2007

2,409

1,035

3,444


Net book value as of 30 June 2007 represented by:

Gross book value

3,592

3,457

7,049

Accumulated depreciation/amortisation and impairment

(1,183)

(2,422)

(3,605)

2,409

1,035

3,444

Note 6F: Intangibles

Table C: Reconciliation of the opening and closing balances of intangibles (2007-08).

Item

Computer software internally developed

Computer software purchased

Total

$'000

$'000

$'000

As at 1 July 2007

Gross book value

3,173

592

3,765

Accumulated depreciation/amortisation and impairment

(558)

(288)

(846)

Net book value 1 July 2007

2,615

304

2,919

Additions:

by purchase or internally developed

1,065

-

1,065

Amortisation

(850)

(157)

(1,007)

Disposals:

Other disposals

-

-

-

Net book value 30 June 2008

2,830

147

2,977

Net book value as of 30 June 2008 represented by:

Gross book value

4,238

592

4,830

Accumulated depreciation/amortisation and impairment

(1,408)

(445)

(1,853)

2,830

147

2,977


Table D: Reconciliation of the opening and closing balances of intangibles (2006-07).

Item

Computer software internally developed

Computer software purchased

Total

$'000

$'000

$'000

As at 1 July 2006

Gross book value

-

-

-

Accumulated depreciation/amortisation and impairment

-

-

-

Net book value 1 July 2006

-

-

-

Additions:

result of restructuring

2,015

442

2,457

by purchase or internally developed

1,114

19

1,133

Amortisation

(514)

(157)

(671)

Disposals:

Other disposals

-

-

-

Net book value 30 June 2007

2,615

304

2,919


Net book value as of 30 June 2007 represented by:

Gross book value

3,173

592

3,765

Accumulated depreciation/amortisation and impairment

(558)

(288)

(846)

2,615

304

2,919



Note 7: Payables

2008

2007

$'000

$'000

Note 7A: Suppliers

Trade creditors

673

2,048

Operating lease rentals

-

-

Total supplier payables

673

2,048


Supplier payables are represented by:

Current

673

2,048

Non-current

-

-

Total supplier payables

673

2,048


Settlement is usually made net 30 days.



Note 7B: Other payables

Other - Owing to Goverment

2,324

2,500

Total Other Payables

2,324

2,500



Note 8: Interest bearing liabilities

2008

2007

$'000

$'000

Note 8A: Leases

Finance leases

2,830

3,251

Total finance leases

2,830

3,251


Payable:

Within one year

Minimum lease payments

610

612

Deduct: future finance charges

(163)

(190)


In one to five years

Minimum lease payments

2,657

3,053

Deduct: future finance charges

(326)

(488)


In more than five years

Minimum lease payments

52

264

Deduct: future finance charges

-

-

Finance leases recognised on the balance sheet

2,830

3,251


A finance lease exists in relation to the fitout of the Melbourne office. The lease is non-cancellable and for a fixed term of 10 years commencing 1 September 2003. The interest rate in the lease is 9.31%. There are no contingent rentals.



Note 9: Provisions

2008

2007

$'000

$'000

Note 9A: Employee provisions

Salaries and wages

408

364

Leave

4,263

4,003

Superannuation

659

387

Total employee provisions

5,330

4,754


Employee provisions are represented by:

Current

3,921

3,555

Non-current

1,409

1,199

Total employee provisions

5,330

4,754


The classification of current includes amounts for which there is not an unconditional right to defer settlement by one year, hence in the case of employee provisions the above classification does not represent the amount expected to be settled within one year of reporting date. Employee provisions expected to be settled in twelve months from the reporting date are $2,631K (2007: $2,431K), and in excess of one year $2,699K (2007: $2,323K)



Note 10: Restructuring

Note 10A: Departmental restructuring

The MRT-RRT was established as a prescribed agency for the purposes of the FMA Act with effect from 1 July 2006. Previously, the MRT and RRT were separately prescribed as agencies for the purposes of the FMA Act. With the establishment of the MRT-RRT, the appropriations, assets, liabilities and commitments of the MRT and the RRT were transferred to the MRT-RRT. (Refer Note 1.1)

In respect of functions assumed, the net book values of assets and liabilities transferred to the MRT-RRT for no consideration and recognised as at the date of transfer were:

2008

2007

$'000

$'000

Total assets recognised

-

22,481

Total liabilities recognised

-

(11,605)

Net assets assumed

-

10,876


Net increase (decrease) in net assets during the year

-

10,876



Note 10B: Administered restructuring

The MRT-RRT was established as a prescribed agency for the purposes of the FMA Act with effect from 1 July 2006. Previously, the MRT and RRT were separately prescribed as agencies for the purposes of the FMA Act. With the establishment of the MRT-RRT, the appropriations, assets, liabilities and commitments of the MRT and the RRT were transferred to the MRT-RRT. (Refer Note 1.1)

In respect of functions relinquished, the following assets and liabilities were transferred by the MRT-RRT:

2008

2007

$'000

$'000

Total assets recognised

-

371

Total liabilities recognised

-

-

Net assets assumed

-

371


Net increase (decrease) in administered net assets during the year

-

371




Note 11: Cash flow reconciliation

2008

2007

$'000

$'000

Reconciliation of cash and cash equivalents as per Balance Sheet to Cash Flow Statement

Report cash and cash equivalents as per:

Cash Flow Statement

188

191

Balance Sheet

188

191

Difference

-

-


Reconciliation of operating result to net cash from operating activities:

Operating result

(2,514)

241

Depreciation /amortisation

1,687

1,545

Net write down of non-financial assets

235

-

Loss on disposal of assets

-

14

Increase in net assets on restructuring

-

3,965

(Increase) / decrease in net receivables

3,824

(17,412)

(Increase) / decrease in prepayments

(150)

(88)

Increase / (decrease) in employee provisions

576

4,754

Increase / (decrease) in interest bearing liabilities

167

3,839

Increase / (decrease) in supplier payables

(1,375)

2,048

Increase / (decrease) in other payables

(176)

2,500

Net cash from / (used by) operating activities

2,274

1,406



Note 12: Contingent liabilities and assets

Quantifiable contingencies

There are no contingent liabilities and assets as at 30 June 2008.


Unquantifiable contingencies

At 30 June 2008, the MRT-RRT had no legal claims against it.



Note 13: Senior executive remuneration

2008

2007

The number of senior executives who received or were due to receive total remuneration of $130,000 or more:

$175 000 to $189 999

2

1

$190 000 to $204 999

1

-

$220 000 to $234 999

-

1

$265 000 to $279 999

1

-

$295 000 to $309 999

1

-

$340 000 to $354 999

-

1

Total

5

3


The aggregate amount of total remuneration of senior executives shown above.

$1,129,224

$754,626


The aggregate amount of separation and redundancy/termination benefit payments during the year to executives shown above.

$99,697

-



Note 14: Remuneration of auditors

2008

2007

$'000

$'000

Financial statement audit services are provided free of charge to the agency.

The fair value of the services provided was:

55

65

55

65


No other services were provided by the Auditor-General.



Note 15: Financial instruments

2008

2007

$'000

$'000

15A Categories of financial instruments

Financial assets

Cash

188

191

188

191

Loans and receivables financial assets

Receivables for goods and services

13,588

17,412

13,588

17,412


Carrying amount of financial assets

13,776

17,603


Financial liabilities

At amortised cost

Finance lease liabilities

2,830

3,251

Other liabilities

- Suppliers

673

2,048

- Other

2,324

2,500

2,997

4,548


Carrying amount of financial liabilities

5,827

7,799


2008

2007

$'000

$'000

15B Net income and expense from financial liabilities

Financial liabilities - at amortised cost

Interest expense

167

191

Net gain/(loss) financial liabilities - at amortised cost

167

191


Net gain/(loss) from financial liabilities

167

191



15C Fair value of financial instruments

FINANCIAL ASSETS

Carrying

amount

2008

$'000

Fair

value

2008

$'000

Carrying

amount

2007

$'000

Fair

value

2007

$'000

Cash at bank

188

188

191

191

Receivables for goods and services

13,588

13,588

17,412

17,412

Total

13,776

13,776

17,603

17,603

FINANCIAL LIABILITIES

Finance lease

2,830

2,697

3,251

3,105

Other - Suppliers

673

673

2,048

2,048

- Other

2,324

2,324

2,500

2,500

Total

5,827

5,694

7,799

7,653


Valuation method used for determining the fair value of financial instruments

The following table identifies for those assets and liabilities carried at fair value (above) whether fair value was obtained by reference to market prices or by a valuation technique that employs observable market transactions, or one that uses
non-observable market inputs to determine a fair value.


Financial assets at fair value

Valuation technique utilising

Market

values

$'000

Market

inputs

$'000

Non-market

inputs

$'000

Total

$'000

Cash at bank

188

-

-

188

Receivables for goods and services

13,588

-

-

13,588

Financial assets at fair value

13,776

-

-

13,776

Financial liabilities at fair value

Finance lease

2,697

-

-

2,697

Other - Suppliers

673

-

-

673

- Other

2,324

-

-

2,324

Financial liabilities at fair value

5,694

-

-

5,694



15D Credit risk

The MRT-RRT's maximum exposure to credit risk at reporting date in relation to each class of recognised financial assets is the carrying amount of those assets as indicated in the Balance Sheet.

The MRT-RRT has no significant exposures to any concentrations of credit risk.

All figures for credit risk referred to do not take into account the value of any collateral or other security.

This note also applies to MRT-RRT's administered financial instruments and is therefore not reproduced at Note 22.

15E Liquidity risk

The MRT-RRT financial liabilities are payables, loans from government and finance leases. The exposure to liquidity risk is based on the notion that the Agency will encounter difficulty in meeting its obligations associated with financial liabilities. This is highly unlikely due to appropriation funding and mechanisms available to the MRT-RRT (e.g. Advance to the Finance Minister) and internal policies and procedures put in place to ensure there are appropriate resources to meet its financial obligations.

15F Market risk

The MRT-RRT holds a fixed lease at 9.31% for leasehold property and is not exposed to market risks. The MRT-RRT is not exposed 'Currency risk' or 'Other price risk'.



Note 16: Income administered on behalf of Government

2008

2007

$'000

$'000

Revenue

Non-taxation revenue


Note 16A: Other revenue

Other - MRT application fees

7,757

7,056

Other - RRT post-decision fees

2,487

2,671

Total other revenue

10,244

9,727




Note 17: Expenses administered on behalf of Government

2008

2007

$'000

$'000

Expenses


Note 17A: Write-down and impairment of assets

Asset write-downs from

provision for bad debts - RRT post-decision fees

1,970

2,137

Total write-down and impairment of assets

1,970

2,137



Note 17B: Other expenses

Other - Refund of fees

3,756

4,800

Total other expenses

3,756

4,800




Note 18: Assets administered on behalf of Government

2008

2007

$'000

$'000

Financial assets

Note 18A: Cash and cash equivalents

Cash on hand or on deposits

26

16

Total cash and cash equivalents

26

16


Note 18B: Receivables

Other receivables:

Fees

543

519

Total receivables

543

519

Less: Allowance for doubtful debts:

Other receivables

307

307

Total receivables (net)

236

212


Receivables are aged as follows:

Not overdue

46

-

Overdue by:

Less than 30 days

320

93

30 to 60 days

162

173

61 to 90 days

4

160

More than 90 days

11

93

Total receivables (gross)

543

519

The allowance for doubtful debts is aged as follows:

Not overdue

-

-

Overdue by:

Less than 30 days

197

44

30 to 60 days

103

81

61 to 90 days

1

132

More than 90 days

6

50

Total allowance for doubtful debts

307

307


Goods and services receivables are with entities external to the Australian Government. Credit terms are net 30 days (2007: 30 days).

Reconciliation of the allowance for doubtful debts:

Movements

Other

Other

receivables

2007

$'000

Opening balance

307

-

Restructuring

-

427

Amounts written off

1,970

2,137

Amounts recovered and reversed

(1,970)

(2,257)

Closing balance

307

307



Note 19: Liabilities administered on behalf of Government

2008

2007

$'000

$'000

Payables

Note 19A: Other payables

Other

-

-

Total other payables

-

-




Note 20: Administered reconciliation table

2008

2007

$'000

$'000

Opening administered assets less administered liabilities as at 1 July

228

-

Plus: Administered income

10,244

9,727

Less: Administered expenses

( 5,726)

( 6,937)

Administered transfers to/from Australian Government:

Transfers to OPA

( 4,484)

( 2,933)

Restructuring

-

371

Closing administered assets less administered liabilities as at 30 June

262

228



Note 21: Administered contingent assets and liabilities

Unquantifiable administered assets and contingencies

At 30 June 2008, the MRT-RRT had no contingent assets.

At 30 June 2008, the MRT-RRT had no legal claims against it.



Note 22: Administered financial instruments

22A Fair value of financial instruments

FINANCIAL ASSETS

Carrying

amount

2008

$'000

Fair

value

2008

$'000

Carrying

amount

2007

$'000

Fair

value

2007

$'000

Cash

26

26

16

16

Fees Receivable (gross)

543

543

519

519

Total

569

569

535

535

FINANCIAL LIABILITIES

Other

-

-

-

-

Total

-

-

-

-


22B Credit risk

The MRT-RRT is not exposed to credit risk at reporting date in relation to each class of recognised financial assets.


22C Liquidity risk

The MRT-RRT has no financial liabilities and is not exposed to liquidity risk.


22D Market risk

The MRT-RRT is not exposed to market risk.



Note 23: Appropriations

Table A: Acquittal of authority to draw cash from the Consolidated Revenue Fund for ordinary annual services appropriations

Particulars

Departmental outputs

2008

$'000

2007

$'000

Balance brought forward from previous period

14,853

-

Appropriation Act:

Appropriation Act (No.1) 2007-08

40,313

40,474

Appropriation Act (No.3) 2007-08

(2,674)

(815)

Adjustment to appropriation

176

(973)

Reductions of appropriations (Appropriation Act section 9)

Administered appropriation lapsed (Appropriation Act section 8)

-

-

Advance to the Finance Minister (Appropriation Act section 11)

-

-

Comcover receipts (Appropriation Act section 12)

-

-

FMA Act:

Refunds credited (FMA section 30)

-

-

Appropriations to take account of recoverable GST (FMA section 30A)

(22)

51

Annotations to 'net appropriations' (FMA section 31)

1

5

Adjustment of appropriations on change of entity function (FMA section 32)

-

14,371

Total appropriation available for payments

52,647

53,113

Cash payments made during the year (GST inclusive)

41,482

38,260

Appropriations credited to Special Accounts (excluding GST)

-

-

Balance of Authority to Draw Cash from the Consolidated Revenue Fund for Ordinary Annual Services Appropriations

11,165

14,853


Represented by

Cash at bank and on hand

188

191

Departmental appropriations receivable

13,301

17,162

Departmental appropriations to be returned to Official Public Account

(2,324)

(2,500)

Total

11,165

14,853


Departmental and non-operating appropriations do not lapse at financial year end.



Note 24: Compensation and debt relief

2008

2007

$

$

Administered

One 'Act of Grace' expense was incurred during the reporting period (2007: one).

1,400

1,400


No waivers of amounts owing to the Australian Government were made pursuant to subsection 34(1) of the Financial Management and Accountability Act 1997.

(2007: No waivers)

-

-

353 waivers of amounts owing to the Australian Government were made pursuant to Regulation 4.13(4) of the Migration Regulations 1994. (2007: 304 waivers)

494,200

425,600




Note 25: Reporting of outcomes

Note 25A: Net cost of outcome delivery

Outcome 1

2008

$'000

2007

$'000

Expenses

Administered

5,726

6,937

Departmental

40,385

38,511

Total expenses

46,111

45,448

Costs recovered from provision of goods and services to the non government sector

Administered

10,244

9,727

Departmental

-

-

Total costs recovered

10,244

9,727

Other external revenues

Administered

-

-

Departmental

-

-

Total other external revenues

-

-

Net cost/(contribution) of outcome

35,867

35,721


Note 25B: Major classes of departmental revenues and expenses by output groups and outputs

Outcome 1

Outcome 1 Total

2008

$'000

2007

$'000

Departmental expenses

Employees

29,823

27,858

Suppliers

8,473

8,902

Depreciation and amortisation

1,687

1,545

Other Expenses

402

206

Total departmental expenses

40,385

38,511

Funded by:

Revenues from Government

37,815

38,686

Total departmental revenues

37,815

38,686

Note 25C: Major classes of administered revenues and expenses by outcomes

Outcome 1

2008

$'000

2007

$'000

Administered income

Other non-taxation revenue

10,244

9,727

Total administered income

10,244

9,727

Administered expenses

Write-down and impairment of assets

1,970

2,137

Other expenses - refund of application fees

3,756

4,800

Total administered expenses

5,726

6,937

Outcome 1 is described in Note 1.1.

 

Back to top
  < Previous page | Contents | Next page > Reduce the font sizeIncrease the font sizeReset the font sizePrint