Part 6-Financial Statements
Contents
Statement by the Principal Member and the Chief Financial Officer
In our opinion, the attached financial statements for the year ended 30 June 2008 are based on properly maintained financial records and give a true and fair view of the matters required by the Finance Minister's Orders made under the Financial Management and Accountability Act 1997, as amended.
Income Statement
for the period ended 30 June 2008
|
Notes
|
2008
|
|
2007
|
|
$'000
|
|
$'000
|
INCOME
|
|
|
|
|
Revenue
|
|
|
|
|
Revenue from Government
|
3A
|
37,815
|
|
38,686
|
Total revenue
|
|
37,815
|
|
38,686
|
|
|
|
|
|
Gains
|
|
|
|
|
Other gains
|
3B
|
56
|
|
66
|
Total gains
|
|
56
|
|
66
|
Total income
|
|
37,871
|
|
38,752
|
|
|
|
|
|
EXPENSES
|
|
|
|
|
Employee benefits
|
4A
|
29,823
|
|
27,858
|
Suppliers
|
4B
|
8,473
|
|
8,902
|
Depreciation and amortisation
|
4C
|
1,687
|
|
1,545
|
Finance costs
|
4D
|
167
|
|
191
|
Write-down and impairment of assets
|
4E
|
235
|
|
0
|
Losses from asset sales
|
4F
|
0
|
|
15
|
Total expenses
|
|
40,385
|
|
38,511
|
Surplus (Deficit) attributable to the Australian Government
|
|
(2,514)
|
|
241
|
|
|
|
|
|
The above statement should be read in conjunction with the accompanying notes.
|
Balance Sheet
as at 30 June 2008
|
Notes |
2008 |
|
2007 |
|
$'000 |
|
$'000 |
ASSETS
|
|
|
|
|
Financial assets
|
|
|
|
|
Cash and cash equivalents
|
5A |
188 |
|
191 |
Trade and other receivables
|
5B |
13,588 |
|
17,412 |
Total financial assets
|
|
13,776 |
|
17,603 |
Non-financial assets
|
|
|
|
|
Land and buildings
|
6A,E |
2,396 |
|
2,409 |
Infrastructure, plant and equipment
|
6B,E |
757 |
|
1,035 |
Intangibles
|
6C,F |
2,977 |
|
2,919 |
Other non-financial assets
|
6D |
238 |
|
88 |
Total non-financial assets
|
|
6,368 |
|
6,451 |
|
|
|
|
|
Total assets
|
|
20,144 |
|
24,054 |
|
|
|
|
|
LIABILITIES
|
|
|
|
|
Payables
|
|
|
|
|
Suppliers
|
7A |
673 |
|
2,048 |
Other payables
|
7B |
2,324 |
|
2,500 |
Total payables
|
|
2,997 |
|
4,548 |
Interest bearing liabilities
|
|
|
|
|
Leases
|
8A |
2,830 |
|
3,251 |
Total interest bearing liabilities
|
|
2,830 |
|
3,251 |
Provisions
|
|
|
|
|
Employee provisions
|
9A |
5,330 |
|
4,754 |
Total provisions
|
|
5,330 |
|
4,754 |
|
|
|
|
|
Total liabilities
|
|
11,157 |
|
12,553 |
|
|
|
|
|
Net assets
|
|
8,987 |
|
11,501 |
|
|
|
|
|
EQUITY
|
|
|
|
|
Contributed equity
|
|
10,876 |
|
10,876 |
Reserves
|
|
384 |
|
384 |
Retained surplus (accumulated deficit)
|
|
(2,273) |
|
241 |
Total Equity
|
|
8,987 |
|
11,501 |
|
|
|
|
|
Current assets
|
|
14,014 |
|
17,691 |
Non-current assets
|
|
6,130 |
|
6,363 |
Current liabilities
|
|
7,365 |
|
8,525 |
Non-current liabilities
|
|
3,792 |
|
4,028 |
|
|
|
|
|
The above statement should be read in conjunction with the accompanying notes.
|
Statement of changes in equity
for the period ended 30 June 2008
|
Retained surplus
|
Asset revaluation
|
Contributed
|
Total equity
|
reserves
|
equity/capital
|
|
2008 |
2007 |
2008 |
2007 |
2008 |
2007 |
2008 |
2007 |
|
$'000 |
$'000 |
$'000 |
$'000 |
$'000 |
$'000 |
$'000 |
$'000 |
Opening balance
|
|
|
|
|
|
|
|
|
Balance carried forward from previous period
|
241 |
- |
384 |
- |
10,876 |
- |
11,501 |
0 |
Income and expenses
|
|
|
|
|
|
|
|
|
Income and expenses recognised directly in equity
|
- |
- |
- |
384 |
- |
- |
0 |
384 |
Sub-total income and expenses recognised directly in equity
|
- |
- |
- |
384 |
- |
0 |
- |
384 |
Surplus (Deficit) for the period
|
(2,514) |
241 |
- |
- |
- |
- |
(2,514) |
241 |
Total income and expenses
|
(2,514) |
241 |
0 |
384 |
0 |
0 |
(2,514) |
625 |
|
|
|
|
|
|
|
|
|
Contributions by owners
|
|
|
|
|
|
|
|
|
Restructuring
|
- |
- |
- |
- |
- |
10,876 |
- |
10,876 |
Sub-total transactions with owners
|
0 |
0 |
0 |
0 |
0 |
10,876 |
0 |
10,876 |
Closing balance at 30 June
|
(2,273) |
241 |
384 |
384 |
10,876 |
10,876 |
8,987 |
11,501 |
The above statement should be read in conjunction with the accompanying notes.
|
Cash Flow Statement
for the period ended 30 June 2008
|
Notes
|
2008 |
|
2007 |
|
$'000 |
|
$'000 |
OPERATING ACTIVITIES
|
|
|
|
|
Cash received
|
|
|
|
|
Appropriations
|
|
37,639 |
|
39,659 |
Net GST received
|
|
- |
|
51 |
Other cash received
|
|
1 |
|
- |
Total cash received
|
|
37,640 |
|
39,710 |
Cash used
|
|
|
|
|
Employees
|
|
29,247 |
|
27,931 |
Suppliers
|
|
9,958 |
|
8,237 |
Net GST paid
|
|
22 |
|
- |
Cash tranferred to OPA
|
|
(3,861) |
|
2,136 |
Total cash used
|
|
35,366 |
|
38,304 |
Net cash flows from or (used by) operating activities
|
11
|
2,274 |
|
1,406 |
INVESTING ACTIVITIES
|
|
|
|
|
Cash received
|
|
|
|
|
Proceeds from sales of property, plant and equipment
|
|
- |
|
4 |
Other cash received
|
|
- |
|
1 |
Total cash received
|
|
0 |
|
5 |
Cash used
|
|
|
|
|
Purchase of property, plant and equipment
|
|
1,689 |
|
1,504 |
Total cash used
|
|
1,689 |
|
1,504 |
Net cash flows from or (used by) investing activities
|
|
(1,689) |
|
(1,499) |
FINANCING ACTIVITIES
|
|
|
|
|
Cash received
|
|
|
|
|
Contributed equity - restructuring
|
|
- |
|
872 |
Total cash received
|
|
0 |
|
872 |
Cash used
|
|
|
|
|
Repayment of lease incentive
|
|
588 |
|
588 |
Total cash used
|
|
588 |
|
588 |
Net cash flows from or (used by) financing activities
|
|
(588) |
|
284 |
Net increase or (decrease) in cash held
|
|
(3) |
|
191 |
|
|
|
|
|
Cash and cash equivalents at the beginning of the reporting period
|
|
191 |
|
- |
|
|
|
|
|
Cash and cash equivalents at the end of the reporting period
|
5A
|
188 |
|
191 |
|
The above statement should be read in conjunction with the accompanying notes.
|
Schedule of Commitments
as at 30 June 2008
|
|
2008 |
|
2007 |
|
$'000 |
|
$'000 |
BY TYPE
|
|
|
|
|
Commitments receivable
|
|
|
|
|
GST recoverable on commitments
|
|
(2,683) |
|
(3,078) |
Total Commitments Receivable
|
|
(2,683) |
|
(3,078) |
|
|
|
|
|
Other commitments
|
|
|
|
|
Operating leases
|
|
29,515 |
|
33,863 |
Total other commitments
|
|
29,515 |
|
33,863 |
Net commitments by type
|
|
26,832 |
|
30,785 |
|
|
|
|
|
BY MATURITY
|
|
|
|
|
Other commitments receivable
|
|
|
|
|
One year or less
|
|
(412) |
|
(402) |
From one to five years
|
|
(2,037) |
|
(2,146) |
Over five years
|
|
(234) |
|
(530) |
Total other commitments receivable
|
|
(2,683) |
|
(3,078) |
|
|
|
|
|
Commitments payable
|
|
|
|
|
Operating lease commitments
|
|
|
|
|
One year or less
|
|
4,531 |
|
4,417 |
From one to five years
|
|
22,402 |
|
23,612 |
Over five years
|
|
2,582 |
|
5,834 |
Total operating lease commitments
|
|
29,515 |
|
33,863 |
|
|
|
|
|
Net commitments by maturity
|
|
26,832 |
|
30,785 |
NB: Commitments are GST inclusive where relevant. On 1 September 2003, the two tribunals re-located in new premises in Melbourne with a lease for a period of 10 years. The commitment at 30 June 2008 is $9.5m. On 1 May 2005, the two tribunals re-located in new premises in Sydney with a lease for a period of 10 years. The commitment at 30 June 2008 is $20.0m.
Operating leases included are effectively non-cancellable and comprise:
Nature of lease
|
General description of leasing arrangement
|
Leases for office accommodation
|
Lease payments are subject to annual increase in accordance with the terms of the lease agreements.
|
Agreements for the provision of motor vehicles to senior executive officers
|
No contingent rentals exist. There are no renewal or purchase options available to the Tribunal.
|
Schedule of Contingencies
as at 30 June 2008
|
TOTAL
|
|
2008 |
2007 |
|
$'000 |
$'000 |
Contingent assets
|
|
|
Balance from previous period
|
- |
- |
New
|
- |
- |
Total contingent assets
|
0 |
0 |
|
|
|
TOTAL
|
|
2008 |
2007 |
|
$'000 |
$'000 |
Contingent liabilities
|
|
|
Balance from previous period
|
- |
- |
New
|
- |
- |
Total contingent liabilities
|
0 |
0 |
Net contingent assets (liabilities)
|
- |
- |
|
The above schedule should be read in conjunction with the accompanying notes.
|
|
|
Schedule of Administered Items
as at 30 June 2008
|
|
|
|
|
|
Notes
|
2008 |
|
2007 |
|
$'000 |
|
$'000 |
Income administered on behalf of Government for the period ended 30 June 2008
|
|
|
|
Revenue
|
|
|
|
|
Other revenue
|
16A
|
10,244 |
|
9,727 |
Total non-taxation revenue
|
|
10,244 |
|
9,727 |
Total revenues administered on behalf of Government
|
|
10,244 |
|
9,727 |
|
|
|
|
|
Expenses administered on behalf of Government for the period ended 30 June 2008
|
|
|
|
Write-down and impairment of assets
|
17A
|
1,970 |
|
2,137 |
Other expenses
|
17B
|
3,756 |
|
4,800 |
Total expenses administered on behalf of Government
|
5,726 |
|
6,937 |
|
|
|
|
This schedule should be read in conjunction with the accompanying notes.
|
|
|
|
|
|
|
|
Notes
|
2008 |
|
2007 |
|
$'000 |
|
$'000 |
Assets administered on behalf of Government as at 30 June 2008
|
|
|
|
Financial assets
|
|
|
|
|
Cash and cash equivalents
|
18A
|
26 |
|
16 |
Receivables
|
18B
|
236 |
|
212 |
Total financial assets
|
|
262 |
|
228 |
|
|
|
|
|
Total assets administered on behalf of Government
|
|
262 |
|
228 |
|
|
|
|
|
Liabilities administered on behalf of Government as at 30 June 2008
|
|
|
|
Payables
|
|
|
|
|
Other payables
|
19A
|
- |
|
- |
Total payables
|
|
- |
|
- |
|
|
|
|
|
Total liabilities administered on behalf of Government
|
- |
|
- |
|
|
|
|
|
This schedule should be read in conjunction with the accompanying notes.
|
|
|
|
|
|
|
|
Notes
|
2008 |
|
2007 |
|
$'000 |
|
$'000 |
Administered Cash Flows for the period ended 30 June 2008
|
|
|
|
OPERATING ACTIVITIES
|
|
|
|
|
Cash received
|
|
|
|
|
Fees
|
|
8,249 |
|
7,865 |
Total cash received
|
|
8,249 |
|
7,865 |
Cash used
|
|
|
|
|
Other
|
|
3,756 |
|
4,916 |
Total cash used
|
|
3,756 |
|
4,916 |
Net cash flows from or (used by) operating activities
|
|
4,493 |
|
2,949 |
|
|
|
|
|
Net Increase (Decrease) in Cash Held
|
|
4,493 |
|
2,949 |
|
|
|
|
|
Cash and cash equivalents at the beginning of the reporting period
|
|
16 |
|
- |
Cash from Official Public Account for:
|
|
|
|
|
Appropriations
|
|
3,756 |
|
4,916 |
|
|
3,772 |
|
4,916 |
|
|
|
|
|
Cash to Official Public Account for:
|
|
|
|
|
Appropriations
|
8,239 |
|
7,849 |
|
|
8,239 |
|
7,849 |
|
|
|
|
|
Cash and cash equivalents at the end of the reporting period
|
18A
|
26 |
|
16 |
|
|
|
|
|
This schedule should be read in conjunction with the accompanying notes.
|
|
|
|
|
|
|
|
Notes
|
2008 |
|
2007 |
|
$'000 |
|
$'000 |
Administered Commitments as at 30 June 2008
|
|
|
|
|
There are no administered commitments at 30 June 2008
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Notes
|
2008 |
|
2007 |
|
$'000 |
|
$'000 |
Administered Contingencies as at 30 June 2008
|
|
|
|
|
There are no administered commitments at 30 June 2008
|
|
|
|
|
|
|
|
|
|
Notes to and forming part of the financial statements
Note 1: Summary of significant accounting policies |
1.1 Objectives of the MRT-RRT
|
The Migration Review Tribunal (the MRT) and the Refugee Review Tribunal (the RRT) are statutory bodies established under the Migration Act 1958.
The Financial Management and Accountability Regulations were amended with effect from 1 July 2006 to establish a single prescribed agency, the 'Migration Review Tribunal and Refugee Review Tribunal' (MRT-RRT) for the purposes of the Financial Management and Accountability Act 1997 (the FMA Act).
The MRT-RRT has one outcome:
Outcome 1: To provide visa applicants and sponsors with fair, just, economical, informal and quick reviews of migration and refugee decisions.
The MRT-RRT activities contributing toward these outcomes are classified as either departmental or administered. Departmental activities involve the use of assets, liabilities, revenues and expenses controlled or incurred by the MRT-RRT in its own right. Administered activities involve the management or oversight by the MRT-RRT, on behalf of the Government, of items controlled or incurred by the Government.
Departmental activities are identified under Output 1.
The continued existence of the MRT-RRT in its present form and with its present programs is dependent on Government policy and on continuing appropriations by Parliament for the MRT-RRT's administration and programs.
|
1.2 Basis of preparation of the financial report
|
The Financial Statements and notes are required by section 49 of the Financial Management and Accountability Act 1997 and are a General Purpose Financial Report.
The Financial Statements and notes have been prepared in accordance with:
- Finance Minister's Orders (or FMOs) for reporting periods ending on or after 1 July 2007; and
- Australian Accounting Standards and Interpretations issued by the Australian Accounting Standards Board (AASB) that apply for the reporting period.
The financial report has been prepared on an accrual basis and is in accordance with the historical cost convention, except for certain assets at fair value. Except where stated, no allowance is made for the effect of changing prices on the results or the financial position.
The financial report is presented in Australian dollars and values are rounded to the nearest thousand dollars unless otherwise specified.
Unless an alternative treatment is specifically required by an Accounting Standard or the FMOs, assets and liabilities are recognised in the Balance Sheet when and only when it is probable that future economic benefits will flow to the MRT-RRT or a future sacrifice of economic benefits will be required and the amounts of the assets or liabilities can be reliably measured. However, assets and liabilities arising under agreements equally proportionately unperformed are not recognised unless required by an Accounting Standard. Liabilities and assets that are unrealised are reported in the Schedule of Commitments and the Schedule of Contingencies.
Unless alternative treatment is specifically required by an accounting standard, revenues and expenses are recognised in the Income Statement when and only when the flow, consumption or loss of economic benefits has occurred and can be reliably measured.
|
Administered revenues, expenses, assets and liabilities and cash flows reported in the Schedule of Administered Items and related notes are accounted for on the same basis and using the same policies as for departmental items, except where otherwise stated at Note 1.19. |
1.3 Significant accounting judgements and estimates
|
In the process of applying the accounting policies listed in this note, the MRT-RRT has made the following judgements that have the most significant impact on the amounts recorded in the financial statements:
- The fair value of buildings and plant and equipment has been taken to be the market value as determined by an independant valuer.
|
1.4 Statement of compliance
|
Australian Accounting Standards require a statement of compliance with International Financial Reporting Standards (IFRSs) to be made where the financial report complies with these standards. Some Australian equivalents to IFRSs and other Australian Accounting Standards contain requirements specific to not-for-profit entities that are inconsistent with IFRS requirements. The MRT-RRT is a not-for-profit entity and has applied these requirements, so while this financial report complies with Australian Accounting Standards including Australian Equivalents to International Financial Reporting Standards (AEIFRSs) it cannot make this statement.
Adoption of new Australian Accounting Standard requirements
No accounting standard has been adopted earlier than the application date as stated in the standard. The following new standard is applicable to the current reporting period:
Financial instrument disclosure
AASB 7 Financial Instruments: Disclosures is effective for reporting periods beginning on or after 1 January 2007 (the 2007-08 financial year) and amends the disclosure requirements for financial instruments. In general AASB 7 requires greater disclosure than that previously required. Associated with the introduction of AASB 7 a number of accounting standards were amended to reference the new standard or remove the present disclosure requirements through 2005-10 Amendments to Australian Accounting Standards [AASB 132, AASB 101, AASB 114, AASB 117, AASB 133, AASB 139, AASB 1, AASB 4, AASB 1023 & AASB 1038]. These changes have no financial impact but will affect the disclosure presented in future financial reports.
The following new accounting standards (including reissued standards/erratum/interpretations) are applicable to the 2007-08 financial year and have no material impact on the MRT-RRT:
|
AASB 101
|
Presentation of Financial Statements (issued October 2006)
|
AASB 1048
|
Interpretation and Application of Standards (reissued September 2007)
|
AASB 2007-1
|
Amendments to Australian Accounting Standards arising from AASB interpretation 11
|
AASB 2007-4
|
Amendments to Australian Accounting Standards arising from ED 151 and other amendments
|
AASB 2007-5
|
Amendments to Australian Accounting Standards-Inventories Held for Distribution by Not-for-Profit Entities [AASB 102]
|
AASB 2007-7
|
Amendments to Australian Accounting Standards [AASB 1, 2, 3, 5, 107, 128]
|
AASB 2008-4
|
Amendments to Australian Accounting Standards-Key Management Personnel Disclosures by Disclosing Entities [AASB 124]
|
ERR Erratum
|
Proportionate Consolidation [AASB 102, AASB 107, AASB 121, AASB 127, Interpretation 113]
|
Interp 10
|
Interim Financial Reporting and Impairment
|
Interp 11
|
AASB 2 Group and Treasury Share Transactions
|
Interp 1003
|
Australian Petroleum Resource Rent Tax
|
Future Australian Accounting Standard requirements
The following new standards, amendments to standards or interpretations have been issued by the Australian Accounting Standards Board but are effective for future reporting periods. It is estimated that the impact of adopting these pronouncements when effective will have no material financial impact on future reporting periods.
|
AASB 3
|
Business Combinations
|
AASB 8
|
Operating Segments
|
AASB 101
|
Presentation of Financial Statements (issued September 2007)
|
AASB 123
|
Borrowing Costs
|
AASB 127
|
Consolidated and Separate Financial Statements
|
AASB 1004
|
Contributions
|
AASB 1049
|
Whole of Government and General Government Sector Financial Reporting
|
AASB 1050
|
Administered Items
|
AASB 1051
|
Land Under Roads
|
AASB 1052
|
Disaggregated Disclosures
|
AASB 2007-2
|
Amendments to Australian Accounting Standards arising from AASB Interpretation 12 [AASB 1, AASB 117, AASB 118, AASB 120, AASB 121, AASB 127 AASB 131 & AASB 139]
|
AASB 2007-3
|
Amendments to Australian Accounting Standards arising from AASB 8
|
AASB 2007-6
|
Amendments to Australian Accounting Standards arising from AASB 123
|
AASB 2007-8
|
Amendments to Australian Accounting Standards arising from AASB 101
|
AASB 2007-9
|
Amendments to Australian Accounting Standards arising from the Review of AASs 27, 29 and 31 [AASB 3, AASB 5, AASB 8, AASB 101, ASB 114, AASB 116, AASB 127 & AASB 137]
|
AASB 2008-1
|
Amendments to Australian Accounting Standard- Share based Payments: Vesting Conditions and Cancellations [AASB 2]
|
AASB 2008-2
|
Amendments to Australian Accounting Standards- Puttable Financial Instruments and Obligations arising on Liquidation [AASB 7, AASB 101, AASB 132, AASB 139 & Interpretation 2]
|
AASB 2008-3
|
Amendments to Australian Accounting Standards arising from AASB 3 and AASB 127 [AASBs 1, 2, 4, 5, 7, 101, 107, 112, 114, 116, 121, 128, 131, 132, 133, 134, 136, 137, 138 & 139 and Interpretations 9 & 107]
|
Interp 1
|
Changes in Existing Decommissioning, Restoration and Similar Liabilities
|
Interp 4
|
Determining Whether an Arrangement Contains a Lease
|
Interp 12
|
Service Concession Arrangements
|
Interp 13
|
Customer Loyalty Programmes
|
Interp 14
|
AASB 119- The Limit on a Defined Benefit Asset, Minimum Funding Requirements and their Interaction
|
Interp 129
|
Service Concession Arrangements Disclosures
|
Interp 1038
|
Contributions by Owners Made to Wholly-owned Public Sector Entities
|
1.5 Revenue
|
Revenue from Government
Amounts appropriated for departmental appropriations for the year (adjusted for any formal additions and reductions) are recognised as revenue when the MRT-RRT gains control of the appropriation, except for certain amounts that relate to activities that are reciprocal in nature, in which case revenue is recognised only when it has been earned.
Appropriations receivable are recognised at their nominal amounts.
Resources Received Free of Charge
Resources received free of charge are recognised as revenue when and only when a fair value can be reliably determined and the services would have been purchased if they had not been donated. Use of those resources is recognised as an expense.
Contributions of assets at no cost of acquisition or for nominal consideration are recognised as gains at their fair value when the asset qualifies for recognition, unless received from another Government Agency or Authority as a consequence of a restructuring of administrative arrangements (Refer to Note 1.7).
Resources received free of charge are recorded as either revenue or gains depending on their nature.
Other Types of Revenue
Revenue from the sale of goods is recognised when:
- The risks and rewards of ownership have been transferred to the buyer;
- The seller retains no managerial involvement nor effective control over the goods;
- The revenue and transaction costs incurred can be reliably measured; and
- It is probable that the economic benefits associated with the transaction will flow to the MRT-RRT.
Revenue from rendering of services is recognised by reference to the stage of completion of contracts at the reporting date. The revenue is recognised when:
- The amount of revenue, stage of completion and transaction costs incurred can be reliably measured; and
- The probable economic benefits with the transaction will flow to the MRT-RRT.
The stage of completion of contracts at the reporting date is determined by reference to the proportion that costs incurred to date bear to the estimated total costs of the transaction.
Receivables for goods and services, which have 30 day terms, are recognised at the nominal amounts due less any provision for bad and doubtful debts. Collectability of debts is reviewed at balance date. Provisions are made when collectability of the debt is no longer probable.
Interest revenue is recognised using the effective interest method as set out in AASB 139 Financial Instruments: Recognition and Measurement.
|
1.6 Gains
|
Other Resources Received Free of Charge
Resources received free of charge are recognised as gains when and only when a fair value can be reliably determined and the services would have been purchased if they had not been donated. Use of those resources is recognised as an expense.
Contributions of assets at no cost of acquisition or for nominal consideration are recognised as gains at their fair value when the asset qualifies for recognition, unless received from another Government Agency or Authority as a consequence of a restructuring of administrative arrangements (Refer to Note 1.7).
|
Resources received free of charge are recorded as either revenue or gains depending on their nature.
Sale of Assets
Gains from disposal of non-current assets are recognised when control of the asset has passed to the buyer.
|
1.7 Transactions with the Government as owner
|
Equity injections
Amounts appropriated which are designated as 'equity injections' for a year (less any formal reductions) are recognised directly in Contributed Equity in that year.
Restructuring of Administrative Arrangements
Net assets received from or relinquished to another Australian Government Agency or Authority under a restructuring of administrative arrangements are adjusted at their book value directly against contributed equity.
|
1.8 Employee benefits
|
Liabilities for services rendered by employees are recognised at the reporting date to the extent that they have not been settled.
Liabilities for 'short-term employee benefits' (as defined in AASB 119) and termination benefits due within twelve months of balance date are measured at their nominal amounts.
The nominal amount is calculated with regard to the rates expected to be paid on settlement of the liability.
All other employee benefit liabilities are measured at the present value of the estimated future cash outflows to be made in respect of services provided by employees up to the reporting date.
Leave
The liability for employee benefits includes provision for annual leave and long service leave. No provision has been made for sick leave as all sick leave is non-vesting and the average sick leave taken in future years by employees of the MRT-RRT is estimated to be less than the annual entitlement for sick leave.
The leave liabilities are calculated on the basis of employees' remuneration, including the MRT-RRT's employer superannuation contribution rates to the extent that the leave is likely to be taken during service rather than paid out on termination.
The liability for long service leave has been determined by reference to the work of an actuary as at 30 June 2008. The estimate of the present value of the liability takes into account attrition rates and pay increases through promotion and inflation.
Superannuation
Most staff and members of the MRT-RRT are members of the Commonwealth Superannuation Scheme (CSS), the Public Sector Superannuation Scheme (PSS), Australian Government Employees Superannuation Trust (AGEST) or the PSS accumulation plan (PSSap).
The CSS and PSS are defined benefit schemes. The PSSap is a defined contribution scheme. AGEST is an industry super fund.
The liability for defined benefits is recognised in the financial statements of the Australian Government and is settled by the Australian Government in due course. This liability is reported by the Department of Finance and Deregulation as an administered item.
|
The MRT-RRT makes employer contributions to the employee superannuation scheme at rates determined by an actuary to be sufficient to meet the current cost to the Government of the superannuation entitlements of the MRT-RRT's employees. The MRT-RRT accounts for the contributions as if they were contributions to defined contribution plans.
From 1 July 2005, new employees are eligible to join the PSSap scheme.
The liability for superannuation recognised as at 30 June represents outstanding contributions for the final fortnight of the year.
|
1.9 Leases
|
A distinction is made between finance leases and operating leases. Finance leases effectively transfer from the lessor to the lessee substantially all the risks and rewards incidental to ownership of leased non-current assets. An operating lease is a lease that is not a finance lease. In operating leases, the lessor effectively retains substantially all such risks and benefits.
Where a non-current asset is acquired by means of a finance lease, the asset is capitalised at either the fair value of the lease property or, if lower, the present value of minimum lease payments at the inception of the contract and a liability is recognised at the same time and for the same amount.
The discount rate used is the interest rate implicit in the lease. Leased assets are amortised over the period of the lease. Lease payments are allocated between the principal component and the interest expense.
Operating lease payments are expensed on a straight line basis which is representative of the pattern of benefits derived from the leased assets.
|
1.10 Borrowing costs
|
All borrowing costs are expensed as incurred.
|
1.11 Cash
|
Cash and cash equivalents includes notes and coins held and any deposits in bank accounts. Cash is recognised at its nominal amount.
|
1.12 Financial assets
|
The MRT-RRT classifies its financial assets in the following category:
The classification depends on the nature and purpose of the financial assets and is determined at the time of initial recognition.
Loans and receivables
Trade receivables, loans and other receivables that have fixed or determinable payments that are not quoted in an active market are classified as 'loans and receivables'. They are included in current assets, except for maturities greater than 12 months after the balance sheet date. These are classified as non current assets. Loans and receivables are measured at amortised cost using the effective interest method less impairment. Interest is recognised by applying the effective interest rate.
|
Impairment of financial assets
Financial assets are assessed for impairment at each balance date.
- Financial assets held at amortised cost - If there is objective evidence that an impairment loss has been incurred for loans and receivables or held to maturity investments held at amortised cost, the amount of the loss is measured as the difference between the asset's carrying amount and the present value of estimated future cash flows discounted at the asset's original effective interest rate. The carrying amount is reduced by way of an allowance account. The loss is recognised in the Income Statement.
|
1.13 Financial liabilities
|
Financial liabilities are classified as either financial liabilities 'at fair value through profit or loss' or other financial liabilities.
Financial liabilities are recognised and derecognised upon 'trade date'.
Financial liabilities at fair value through profit or loss
Financial liabilities at fair value through profit or loss are initially measured at fair value. Subsequent fair value adjustments are recognised in profit or loss. The net gain or loss recognised in profit or loss incorporates any interest paid on the financial liability.
Other financial liabilities
Other financial liabilities, including borrowings, are initially measured at fair value, net of transaction costs.
Other financial liabilities are subsequently measured at amortised cost using the effective interest method, with interest expense recognised on an effective yield basis.
The effective interest method is a method of calculating the amortised cost of a financial liability and of allocating interest expense over the relevant period. The effective interest rate is the rate that exactly discounts estimated future cash payments through the expected life of the financial liability, or, where appropriate, a shorter period.
Supplier and other payables
Supplier and other payables are recognised at amortised cost. Liabilities are recognised to the extent that the goods or services have been received (and irrespective of having been invoiced).
|
1.14 Contingent liabilities and contingent assets
|
Contingent Liabilities and Contingent Assets are not recognised in the Balance Sheet but are reported in the relevant schedules and notes. They may arise from uncertainty as to the existence of a liability or asset or represent an asset or liability in respect of which the amount cannot be reliably measured. Contingent assets are disclosed when settlement is probable but not virtually certain and contingent liabilities are disclosed when settlement is greater than remote.
|
1.15 Acquisition of assets
|
Assets are recorded at cost on acquisition except as stated below. The cost of acquisition includes the fair value of assets transferred in exchange and liabilities undertaken. Financial assets are initially measured at their fair value plus transaction costs where appropriate.
Assets acquired at no cost, or for nominal consideration, are initially recognised as assets and revenues at their fair value at the date of acquisition, unless acquired as a consequence of restructuring of administrative arrangements. In the latter case, assets are initially recognised as contributions by owners at the amounts at which they were recognised in the transferor agency's accounts immediately prior to the restructuring.
|
1.16 Property, plant and equipment
|
Asset Recognition Threshold
Purchases of property, plant and equipment are recognised initially at cost in the Balance Sheet, except for purchases costing less than $2,000, which are expensed in the year of acquisition (other than where they form part of a group of similar items which are significant in total).
Revaluations
Fair values for each class of asset are determined as shown below:
Asset Class
|
Fair Value Measured at:
|
Leasehold Improvements
|
Depreciated replacement cost
|
Plant and Equipment
|
Market selling price
|
Following initial recognition at cost, property, plant and equipment are carried at fair value less accumulated depreciation and accumulated impairment losses. Valuations are conducted with sufficient frequency to ensure that the carrying amounts of assets do not differ materially from the assets' fair values as at the reporting date. The regularity of independent valuations depends upon the volatility of movements in market values for the relevant assets.
Revaluation adjustments are made on a class basis. Any revaluation increment is credited to equity under the heading of asset revaluation reserve except to the extent that it reverses a previous revaluation decrement of the same asset class that was previously recognised through operating result. Revaluation decrements for a class of assets are recognised directly through operating result except to the extent that they reverse a previous revaluation increment for that class.
Any accumulated depreciation as at the revaluation date is eliminated against the gross carrying amount of the asset and the asset restated to the revalued amount.
Depreciation
Depreciable property, plant and equipment assets are written-off to their estimated residual values over their estimated useful lives to the MRT-RRT using, in all cases, the straight-line method of depreciation.
Depreciation rates (useful lives), residual values and methods are reviewed at each reporting date and necessary adjustments are recognised in the current, or current and future reporting periods, as appropriate.
Depreciation rates applying to each class of depreciable asset are based on the following useful lives:
|
2008
|
2007
|
Leasehold improvements
|
Lease term
|
Lease term
|
Plant and Equipment
|
3 to 10 years
|
3 to 5 years
|
Impairment
All assets were assessed for impairment at 30 June 2008. Where indications of impairment exist, the asset's recoverable amount is estimated and an impairment adjustment made if the asset's recoverable amount is less than its carrying amount.
|
The recoverable amount of an asset is the higher of its fair value less costs to sell and its value in use. Value in use is the present value of the future cash flows expected to be derived from the asset. Where the future economic benefit of an asset is not primarily dependent on the asset's ability to generate future cash flows, and the asset would be replaced if the MRT-RRT were deprived of the asset, its value in use is taken to be its depreciated replacement cost.
|
1.17 Intangibles
|
The MRT-RRT's intangibles comprise internally developed software for internal use. These assets are carried at cost less accumulated amortisation.
Software is amortised on a straight-line basis over its anticipated useful life. The useful lives of the MRT-RRT's software are 3 to 5 years (2006-07: 3 to 5 years).
All software assets were assessed for indications of impairment as at 30 June 2008.
|
1.18 Taxation
|
The MRT-RRT is exempt from all forms of taxation except fringe benefits tax (FBT) and the goods and services tax (GST).
Revenues, expenses and assets are recognised net of GST:
- except where the amount of GST incurred is not recoverable from the Australian Taxation Office; and
- except for receivables and payables.
|
1.19 Reporting of Administered Activities
|
Administered revenues, expenses, assets, liabilities and cash flows are disclosed in the Schedule of Administered Items and related Notes.
Except where otherwise stated below, administered items are accounted for on the same basis and using the same policies as for Departmental items, including the application of Australian Accounting Standards.
Administered Cash Transfers to and from the Official Public Account
Revenue collected by the MRT-RRT for use by the Government rather than the MRT-RRT is Administered Revenue. Collections are transferred to the Official Public Account (OPA) maintained by the Department of Finance and Deregulation. Conversely, cash is drawn from the OPA to make payments under Parliamentary appropriation on behalf of Government. These transfers to and from the OPA are adjustments to the administered cash held by the MRT-RRT on behalf of the Government and reported as such in the Administered Cash Flows in the Schedule of Administered Items and in the Administered Reconciliation Table in Note 20. The Schedule of Administered Items largely reflects the Government's transactions, through the MRT-RRT, with parties outside the Government.
Revenue
All administered revenues are revenues relating to the course of ordinary activities performed by the MRT-RRT on behalf of the Australian Government.
Revenue is generated from fees charged for MRT applications when lodged and RRT applications once the decision has been made (post-decision fee). Administered fee revenue is recognised when invoiced (RRT fees) or received (MRT fees).
Loans and Receivables
Where loans and receivables are not subject to concessional treatment, they are carried at amortised cost using the effective interest method. Gains and losses due to impairment, derecognition and amortisation are recognised through surplus and deficit. |
Note 2: Events after the balance sheet date |
There has has not been any event occuring after balance date that has not been brought to account in the 2008 Financial Report.
|
Note 3: Income |
|
|
|
|
|
|
|
2008 |
|
2007 |
|
|
$'000 |
|
$'000 |
Revenue
|
|
|
|
|
Note 3A: Revenue from Government
|
|
|
Appropriations:
|
|
|
|
|
Departmental outputs
|
|
37,815 |
|
38,686 |
Total revenue from Government
|
|
37,815 |
|
38,686 |
|
|
|
|
|
Note 3B: Other gains
|
|
|
|
|
Resources received free of charge
|
|
55 |
|
65 |
Other
|
|
1 |
|
1 |
Total other gains
|
|
56 |
|
66 |
|
Note 4: Expenses |
|
|
2008 |
|
2007 |
|
|
$'000 |
|
$'000 |
Note 4A: Employee benefits
|
|
|
|
|
Wages and salaries
|
|
22,133 |
|
21,372 |
Superannuation:
|
|
|
|
|
Defined benefit plans
|
|
3,129 |
|
2,850 |
Defined contribution plans
|
|
550 |
|
501 |
Leave and other entitlements
|
|
3,993 |
|
3,135 |
Separation and redundancies
|
|
18 |
|
- |
Total employee benefits
|
|
29,823 |
|
27,858 |
|
|
|
|
|
Note 4B: Suppliers
|
|
|
|
|
Provision of goods - external parties
|
|
574 |
|
518 |
Rendering of services - related entities
|
|
1,080 |
|
1,926 |
Rendering of services - external parties
|
|
3,686 |
|
3,451 |
Operating lease rentals:
|
|
|
|
|
Minimum lease payments
|
|
2,535 |
|
2,437 |
Workers compensation premiums
|
|
598 |
|
570 |
Total supplier expenses
|
|
8,473 |
|
8,902 |
|
|
|
|
|
Note 4C: Depreciation and amortisation
|
|
|
|
|
Depreciation:
|
|
|
|
|
Infrastructure, plant and equipment
|
|
283 |
|
546 |
Buildings
|
|
397 |
|
328 |
Total depreciation
|
|
680 |
|
874 |
Intangibles:
|
|
|
|
|
Computer Software
|
|
1,007 |
|
671 |
Total amortisation
|
|
1,007 |
|
671 |
Total depreciation and amortisation
|
|
1,687 |
|
1,545 |
|
|
|
|
|
Note 4D: Finance costs
|
|
|
|
|
Finance leases
|
|
167 |
|
191 |
Total finance costs
|
|
167 |
|
191 |
|
|
|
|
|
Note 4E: Write-down and impairment of assets
|
|
|
|
|
Asset Write-Downs from
|
|
|
|
|
Revaluation of plant and equipment
|
|
235 |
|
- |
Total write-down and impairment of assets
|
|
235 |
|
0 |
|
|
|
|
|
Note 4F: Losses from assets sales
|
|
|
|
|
Infrastructure, plant and equipment
|
|
|
|
|
Proceeds from sale
|
|
- |
|
(4) |
Carrying value of assets sold
|
|
- |
|
19 |
Total losses from assets sales
|
|
0 |
|
15 |
|
Note 5: Financial assets |
|
|
2008 |
|
2007 |
|
|
$'000 |
|
$'000 |
Note 5A: Cash and cash equivalents
|
|
|
|
|
Cash on hand or on deposit
|
|
188 |
|
191 |
Total cash and cash equivalents
|
|
188 |
|
191 |
|
|
|
|
|
Note 5B: Trade and other receivables
|
|
|
|
|
Appropriations receivable:
|
|
|
|
|
for existing outputs
|
|
13,301 |
|
17,162 |
Total appropriations receivable
|
|
13,301 |
|
17,162 |
GST receivable from the Australian Taxation Office
|
|
204 |
|
226 |
Other:
|
|
|
|
|
Other receivables
|
|
83 |
|
24 |
Total other receivables
|
|
287 |
|
250 |
Total trade and other receivables (gross)
|
|
13,588 |
|
17,412 |
Less Allowance for doubtful debts:
|
|
|
|
|
Other
|
|
- |
|
- |
Total trade and other receivables (net)
|
|
13,588 |
|
17,412 |
|
|
|
|
|
Receivables are represented by:
|
|
|
|
|
Current
|
|
13,588 |
|
17,412 |
Total trade and other receivables (net)
|
|
13,588 |
|
17,412 |
|
|
|
|
|
Receivables are aged as follows:
|
|
|
|
|
Not overdue
|
|
13,588 |
|
17,412 |
Total receivables (gross)
|
|
13,588 |
|
17,412 |
|
Note 6: Non-Financial assets |
|
|
2008 |
|
2007 |
|
|
$'000 |
|
$'000 |
Note 6A: Land and buildings
|
|
|
|
|
Leasehold improvements
|
|
|
|
|
- fair value
|
|
3,976 |
|
3,592 |
- accumulated depreciation
|
|
(1,580) |
|
(1,183) |
Total leasehold improvements
|
|
2,396 |
|
2,409 |
Total land and buildings (non-current)
|
|
2,396 |
|
2,409 |
|
|
|
|
|
$2,396K (2007: $2,409K) of total leasehold improvements refers to fitout, which may not be disposed of without prior ministerial approval.
|
|
|
|
|
|
No indicators of impairment were found for land and buildings.
|
|
|
|
|
|
Note 6B: Infrastructure, plant and equipment
|
|
|
|
|
Infrastructure, plant and equipment:
|
|
|
|
|
- gross carrying value (at fair value)
|
|
757 |
|
3,457 |
- accumulated depreciation
|
|
- |
|
(2,422) |
Total infrastructure, plant and equipment (non-current)
|
|
757 |
|
1,035 |
|
|
|
|
|
All revaluations are conducted in accordance with the revaluation policy stated at Note 1. In 2007-08, an independent valuer, Australian Valuation Office, conducted the revaluation of plant and equipment. The revaluation of plant and equipment, resulting in a decrement of $235K, was expensed (2007: $Nil).
|
Revaluation for leasehold improvements were conducted in 2007, and $384K was credited to the asset revaluation reserve by asset class and included in the equity section of the balance sheet.
|
|
|
|
|
|
No indicators of impairment were found for infrastructure, plant and equipment.
|
|
|
|
|
|
Note 6C: Intangibles
|
|
|
|
|
Computer software at cost:
|
|
|
|
|
Externally developed
|
|
592 |
|
592 |
Internally developed - in use
|
|
4,238 |
|
3,173 |
Total Computer Software
|
|
4,830 |
|
3,765 |
Accumulated amortisation
|
|
(1,853) |
|
(846) |
Total intangibles (non-current)
|
|
2,977 |
|
2,919 |
|
|
|
|
|
No indicators of impairment were found for intangible assets.
|
|
|
|
|
|
Note 6D: Other non-financial assets
|
|
|
|
|
Prepayments
|
|
238 |
|
88 |
Total other non-financial assets
|
|
238 |
|
88 |
|
|
|
|
|
All other non-financial assets are current assets.
|
|
|
|
|
No indicators of impairment were found for other non-financial assets.
|
|
|
|
|
|
Note 6E: Analysis of property, plant and equipment
|
|
|
|
TABLE A - Reconciliation of the opening and closing balances of property, plant and equipment (2007-08)
|
|
|
Other
|
|
|
Buildings |
IP & E |
Total |
|
$'000 |
$'000 |
$'000 |
As at 1 July 2007
|
|
|
|
Gross book value
|
3,592 |
3,457 |
7,049 |
Accumulated depreciation/amortisation and impairment
|
(1,183) |
(2,422) |
(3,605) |
Net book value 1 July 2007
|
2,409 |
1,035 |
3,444 |
Additions:
|
|
|
|
by purchase
|
384 |
240 |
624 |
Depreciation/amortisation expense
|
(397) |
(283) |
(680) |
Impairments recognised in the operating result
|
- |
(235) |
(235) |
Disposals:
|
|
|
|
Other disposals
|
- |
- |
- |
Net book value 30 June 2008
|
2,396 |
757 |
3,153 |
|
|
|
|
Net book value as of 30 June 2008 represented by:
|
|
|
|
Gross book value
|
3,976 |
757 |
4,733 |
Accumulated depreciation/amortisation and impairment
|
(1,580) |
- |
(1,580) |
|
2,396 |
757 |
3,153 |
|
|
|
|
TABLE B - Reconciliation of the opening and closing balances of property, plant and equipment (2006-07)
|
|
|
Other
|
|
|
Buildings |
IP & E |
Total |
|
$'000 |
$'000 |
$'000 |
As at 1 July 2006
|
|
|
|
Gross book value
|
- |
- |
- |
Accumulated depreciation/amortisation and impairment
|
- |
- |
- |
Net book value 1 July 2006
|
- |
- |
- |
Additions:
|
|
|
|
result of restructuring
|
2,228 |
1,354 |
3,582 |
by purchase
|
125 |
246 |
371 |
Depreciation/amortisation expense
|
(328) |
(546) |
(874) |
Revaluations
|
384 |
- |
384 |
Disposals:
|
|
|
|
Other disposals
|
- |
(19) |
(19) |
Net book value 30 June 2007
|
2,409 |
1,035 |
3,444 |
|
|
|
|
Net book value as of 30 June 2007 represented by:
|
|
|
|
Gross book value
|
3,592 |
3,457 |
7,049 |
Accumulated depreciation/amortisation and impairment
|
(1,183) |
(2,422) |
(3,605) |
|
2,409 |
1,035 |
3,444 |
|
Note 6F: Intangibles
|
|
|
|
Table C: Reconciliation of the opening and closing balances of intangibles (2007-08).
|
Item
|
Computer software internally developed |
Computer software purchased |
Total |
|
$'000 |
$'000 |
$'000 |
As at 1 July 2007
|
|
|
|
Gross book value
|
3,173 |
592 |
3,765 |
Accumulated depreciation/amortisation and impairment
|
(558) |
(288) |
(846) |
Net book value 1 July 2007
|
2,615 |
304 |
2,919 |
Additions:
|
|
|
|
by purchase or internally developed
|
1,065 |
- |
1,065 |
Amortisation
|
(850) |
(157) |
(1,007) |
Disposals:
|
|
|
|
Other disposals
|
- |
- |
- |
Net book value 30 June 2008
|
2,830 |
147 |
2,977 |
|
|
|
|
Net book value as of 30 June 2008 represented by:
|
|
|
|
Gross book value
|
4,238 |
592 |
4,830 |
Accumulated depreciation/amortisation and impairment
|
(1,408) |
(445) |
(1,853) |
|
2,830 |
147 |
2,977 |
|
|
|
|
Table D: Reconciliation of the opening and closing balances of intangibles (2006-07).
|
Item
|
Computer software internally developed |
Computer software purchased |
Total |
|
$'000 |
$'000 |
$'000 |
As at 1 July 2006
|
|
|
|
Gross book value
|
- |
- |
- |
Accumulated depreciation/amortisation and impairment
|
- |
- |
- |
Net book value 1 July 2006
|
- |
- |
- |
Additions:
|
|
|
|
result of restructuring
|
2,015 |
442 |
2,457 |
by purchase or internally developed
|
1,114 |
19 |
1,133 |
Amortisation
|
(514) |
(157) |
(671) |
Disposals:
|
|
|
|
Other disposals
|
- |
- |
- |
Net book value 30 June 2007
|
2,615 |
304 |
2,919 |
|
|
|
|
Net book value as of 30 June 2007 represented by:
|
|
|
|
Gross book value
|
3,173 |
592 |
3,765 |
Accumulated depreciation/amortisation and impairment
|
(558) |
(288) |
(846) |
|
2,615 |
304 |
2,919 |
|
Note 7: Payables |
|
|
2008 |
|
2007 |
|
|
$'000 |
|
$'000 |
Note 7A: Suppliers
|
|
|
|
|
Trade creditors
|
|
673 |
|
2,048 |
Operating lease rentals
|
|
- |
|
- |
Total supplier payables
|
|
673 |
|
2,048 |
|
|
|
|
|
Supplier payables are represented by:
|
|
|
|
|
Current
|
|
673 |
|
2,048 |
Non-current
|
|
- |
|
- |
Total supplier payables
|
|
673 |
|
2,048 |
|
|
|
|
|
Settlement is usually made net 30 days.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Note 7B: Other payables
|
|
|
|
|
Other - Owing to Goverment
|
|
2,324 |
|
2,500 |
Total Other Payables
|
|
2,324 |
|
2,500 |
|
Note 8: Interest bearing liabilities |
|
|
2008 |
|
2007 |
|
|
$'000 |
|
$'000 |
Note 8A: Leases
|
|
|
|
|
Finance leases
|
|
2,830 |
|
3,251 |
Total finance leases
|
|
2,830 |
|
3,251 |
|
|
|
|
|
Payable:
|
|
|
|
|
Within one year
|
|
|
|
|
Minimum lease payments
|
|
610 |
|
612 |
Deduct: future finance charges
|
|
(163) |
|
(190) |
|
|
|
|
|
In one to five years
|
|
|
|
|
Minimum lease payments
|
|
2,657 |
|
3,053 |
Deduct: future finance charges
|
|
(326) |
|
(488) |
|
|
|
|
|
In more than five years
|
|
|
|
|
Minimum lease payments
|
|
52 |
|
264 |
Deduct: future finance charges
|
|
- |
|
- |
Finance leases recognised on the balance sheet
|
|
2,830 |
|
3,251 |
|
|
|
|
|
A finance lease exists in relation to the fitout of the Melbourne office. The lease is non-cancellable and for a fixed term of 10 years commencing 1 September 2003. The interest rate in the lease is 9.31%. There are no contingent rentals.
|
|
Note 9: Provisions |
|
|
2008 |
|
2007 |
|
|
$'000 |
|
$'000 |
Note 9A: Employee provisions
|
|
|
|
|
Salaries and wages
|
|
408 |
|
364 |
Leave
|
|
4,263 |
|
4,003 |
Superannuation
|
|
659 |
|
387 |
Total employee provisions
|
|
5,330 |
|
4,754 |
|
|
|
|
|
Employee provisions are represented by:
|
|
|
|
|
Current
|
|
3,921 |
|
3,555 |
Non-current
|
|
1,409 |
|
1,199 |
Total employee provisions
|
|
5,330 |
|
4,754 |
|
|
|
|
|
The classification of current includes amounts for which there is not an unconditional right to defer settlement by one year, hence in the case of employee provisions the above classification does not represent the amount expected to be settled within one year of reporting date. Employee provisions expected to be settled in twelve months from the reporting date are $2,631K (2007: $2,431K), and in excess of one year $2,699K (2007: $2,323K)
|
|
Note 10: Restructuring |
Note 10A: Departmental restructuring
|
The MRT-RRT was established as a prescribed agency for the purposes of the FMA Act with effect from 1 July 2006. Previously, the MRT and RRT were separately prescribed as agencies for the purposes of the FMA Act. With the establishment of the MRT-RRT, the appropriations, assets, liabilities and commitments of the MRT and the RRT were transferred to the MRT-RRT. (Refer Note 1.1)
|
In respect of functions assumed, the net book values of assets and liabilities transferred to the MRT-RRT for no consideration and recognised as at the date of transfer were:
|
|
|
2008 |
|
2007 |
|
|
$'000 |
|
$'000 |
Total assets recognised
|
|
- |
|
22,481 |
Total liabilities recognised
|
|
- |
|
(11,605) |
Net assets assumed
|
|
- |
|
10,876 |
|
Net increase (decrease) in net assets during the year
|
|
- |
|
10,876 |
|
|
Note 10B: Administered restructuring |
The MRT-RRT was established as a prescribed agency for the purposes of the FMA Act with effect from 1 July 2006. Previously, the MRT and RRT were separately prescribed as agencies for the purposes of the FMA Act. With the establishment of the MRT-RRT, the appropriations, assets, liabilities and commitments of the MRT and the RRT were transferred to the MRT-RRT. (Refer Note 1.1) |
In respect of functions relinquished, the following assets and liabilities were transferred by the MRT-RRT: |
|
|
2008 |
|
2007 |
|
|
$'000 |
|
$'000 |
Total assets recognised |
|
- |
|
371 |
Total liabilities recognised |
|
- |
|
- |
Net assets assumed |
|
- |
|
371 |
|
Net increase (decrease) in administered net assets during the year |
|
- |
|
371 |
|
|
|
|
|
|
Note 11: Cash flow reconciliation |
|
|
2008 |
|
2007 |
|
|
$'000 |
|
$'000 |
Reconciliation of cash and cash equivalents as per Balance Sheet to Cash Flow Statement
|
|
|
Report cash and cash equivalents as per:
|
|
|
|
|
Cash Flow Statement
|
|
188 |
|
191 |
Balance Sheet
|
|
188 |
|
191 |
Difference
|
|
- |
|
- |
|
|
|
|
|
Reconciliation of operating result to net cash from operating activities:
|
Operating result
|
|
(2,514) |
|
241 |
Depreciation /amortisation
|
|
1,687 |
|
1,545 |
Net write down of non-financial assets
|
|
235 |
|
- |
Loss on disposal of assets
|
|
- |
|
14 |
Increase in net assets on restructuring
|
|
- |
|
3,965 |
(Increase) / decrease in net receivables
|
|
3,824 |
|
(17,412) |
(Increase) / decrease in prepayments
|
|
(150) |
|
(88) |
Increase / (decrease) in employee provisions
|
|
576 |
|
4,754 |
Increase / (decrease) in interest bearing liabilities
|
|
167 |
|
3,839 |
Increase / (decrease) in supplier payables
|
|
(1,375) |
|
2,048 |
Increase / (decrease) in other payables
|
|
(176) |
|
2,500 |
Net cash from / (used by) operating activities
|
|
2,274 |
|
1,406 |
|
Note 12: Contingent liabilities and assets |
Quantifiable contingencies
|
There are no contingent liabilities and assets as at 30 June 2008.
|
|
Unquantifiable contingencies
|
At 30 June 2008, the MRT-RRT had no legal claims against it.
|
|
Note 13: Senior executive remuneration |
|
|
2008 |
|
2007 |
The number of senior executives who received or were due to receive total remuneration of $130,000 or more:
|
|
|
|
|
|
|
$175 000 to $189 999
|
|
2 |
|
1 |
$190 000 to $204 999
|
|
1 |
|
- |
$220 000 to $234 999
|
|
- |
|
1 |
$265 000 to $279 999
|
|
1 |
|
- |
$295 000 to $309 999
|
|
1 |
|
- |
$340 000 to $354 999
|
|
- |
|
1 |
Total
|
|
5 |
|
3 |
|
|
|
|
|
The aggregate amount of total remuneration of senior executives shown above.
|
$1,129,224 |
|
$754,626 |
|
|
|
|
|
The aggregate amount of separation and redundancy/termination benefit payments during the year to executives shown above.
|
|
$99,697 |
|
- |
|
Note 14: Remuneration of auditors |
|
|
2008 |
|
2007 |
|
|
$'000 |
|
$'000 |
Financial statement audit services are provided free of charge to the agency.
|
|
|
|
|
The fair value of the services provided was:
|
|
55 |
|
65 |
|
|
55 |
|
65 |
|
|
|
|
|
No other services were provided by the Auditor-General.
|
|
|
|
|
|
Note 15: Financial instruments |
|
|
2008 |
|
2007 |
|
|
$'000 |
|
$'000 |
15A Categories of financial instruments
|
|
|
|
|
Financial assets
|
|
|
|
|
Cash
|
|
188 |
|
191 |
|
|
188 |
|
191 |
Loans and receivables financial assets
|
|
|
|
|
Receivables for goods and services
|
|
13,588 |
|
17,412 |
|
|
13,588 |
|
17,412 |
|
|
|
|
|
Carrying amount of financial assets
|
|
13,776 |
|
17,603 |
|
|
|
|
|
Financial liabilities
|
|
|
|
|
At amortised cost
|
|
|
|
|
Finance lease liabilities
|
|
2,830 |
|
3,251 |
Other liabilities
|
|
|
|
|
- Suppliers
|
|
673 |
|
2,048 |
- Other
|
|
2,324 |
|
2,500 |
|
|
2,997 |
|
4,548 |
|
|
|
|
|
Carrying amount of financial liabilities
|
|
5,827 |
|
7,799 |
|
|
|
|
|
|
|
2008 |
|
2007 |
|
|
$'000 |
|
$'000 |
15B Net income and expense from financial liabilities
|
|
|
|
|
Financial liabilities - at amortised cost
|
|
|
|
|
Interest expense
|
|
167 |
|
191 |
Net gain/(loss) financial liabilities - at amortised cost
|
|
167 |
|
191 |
|
|
|
|
|
Net gain/(loss) from financial liabilities
|
|
167 |
|
191 |
|
15C Fair value of financial instruments
|
|
|
|
|
FINANCIAL ASSETS
|
Carrying
amount
2008
$'000 |
Fair
value
2008
$'000 |
Carrying
amount
2007
$'000 |
Fair
value
2007
$'000 |
Cash at bank
|
188 |
188 |
191 |
191 |
Receivables for goods and services
|
13,588 |
13,588 |
17,412 |
17,412 |
Total
|
13,776 |
13,776 |
17,603 |
17,603 |
FINANCIAL LIABILITIES
|
Finance lease
|
2,830 |
2,697 |
3,251 |
3,105 |
Other - Suppliers
|
673 |
673 |
2,048 |
2,048 |
- Other
|
2,324 |
2,324 |
2,500 |
2,500 |
Total
|
5,827 |
5,694 |
7,799 |
7,653 |
|
|
|
|
|
Valuation method used for determining the fair value of financial instruments
|
The following table identifies for those assets and liabilities carried at fair value (above) whether fair value was obtained by reference to market prices or by a valuation technique that employs observable market transactions, or one that uses non-observable market inputs to determine a fair value.
|
|
|
|
|
|
Financial assets at fair value
|
Valuation technique utilising
|
Market
values
$'000 |
Market
inputs
$'000 |
Non-market
inputs
$'000 |
Total
$'000 |
Cash at bank
|
188 |
- |
- |
188 |
Receivables for goods and services
|
13,588 |
- |
- |
13,588 |
Financial assets at fair value
|
13,776 |
- |
- |
13,776 |
Financial liabilities at fair value
|
Finance lease
|
2,697 |
- |
- |
2,697 |
Other - Suppliers
|
673 |
- |
- |
673 |
- Other
|
2,324 |
- |
- |
2,324 |
Financial liabilities at fair value
|
5,694 |
- |
- |
5,694 |
|
15D Credit risk
|
The MRT-RRT's maximum exposure to credit risk at reporting date in relation to each class of recognised financial assets is the carrying amount of those assets as indicated in the Balance Sheet.
|
The MRT-RRT has no significant exposures to any concentrations of credit risk.
|
All figures for credit risk referred to do not take into account the value of any collateral or other security.
|
This note also applies to MRT-RRT's administered financial instruments and is therefore not reproduced at Note 22.
|
|
15E Liquidity risk
|
The MRT-RRT financial liabilities are payables, loans from government and finance leases. The exposure to liquidity risk is based on the notion that the Agency will encounter difficulty in meeting its obligations associated with financial liabilities. This is highly unlikely due to appropriation funding and mechanisms available to the MRT-RRT (e.g. Advance to the Finance Minister) and internal policies and procedures put in place to ensure there are appropriate resources to meet its financial obligations.
|
|
|
|
|
15F Market risk
|
The MRT-RRT holds a fixed lease at 9.31% for leasehold property and is not exposed to market risks. The MRT-RRT is not exposed 'Currency risk' or 'Other price risk'.
|
|
Note 16: Income administered on behalf of Government |
|
|
2008 |
|
2007 |
|
|
$'000 |
|
$'000 |
Revenue
|
|
|
|
|
Non-taxation revenue
|
|
|
|
|
|
|
|
|
|
Note 16A: Other revenue
|
|
|
|
|
Other - MRT application fees
|
|
7,757 |
|
7,056 |
Other - RRT post-decision fees
|
|
2,487 |
|
2,671 |
Total other revenue
|
|
10,244 |
|
9,727 |
|
|
|
|
|
|
Note 17: Expenses administered on behalf of Government |
|
|
2008 |
|
2007 |
|
|
$'000 |
|
$'000 |
Expenses
|
|
|
|
|
|
|
|
|
|
Note 17A: Write-down and impairment of assets
|
|
|
|
|
Asset write-downs from
|
|
|
|
|
provision for bad debts - RRT post-decision fees
|
|
1,970 |
|
2,137 |
Total write-down and impairment of assets
|
|
1,970 |
|
2,137 |
|
|
|
|
|
|
|
|
|
|
Note 17B: Other expenses
|
|
|
|
|
Other - Refund of fees
|
|
3,756 |
|
4,800 |
Total other expenses
|
|
3,756 |
|
4,800 |
|
|
|
|
|
|
Note 18: Assets administered on behalf of Government |
|
|
2008 |
|
2007 |
|
|
$'000 |
|
$'000 |
Financial assets
|
|
|
|
|
Note 18A: Cash and cash equivalents
|
|
|
|
|
Cash on hand or on deposits
|
|
26 |
|
16 |
Total cash and cash equivalents
|
|
26 |
|
16 |
|
|
|
|
|
Note 18B: Receivables
|
|
|
|
|
Other receivables:
|
|
|
|
|
Fees
|
|
543 |
|
519 |
Total receivables
|
|
543 |
|
519 |
Less: Allowance for doubtful debts:
|
|
|
|
|
Other receivables
|
|
307 |
|
307 |
Total receivables (net)
|
|
236 |
|
212 |
|
|
|
|
|
Receivables are aged as follows:
|
|
|
|
|
Not overdue
|
|
46 |
|
- |
Overdue by:
|
|
|
|
|
Less than 30 days
|
|
320 |
|
93 |
30 to 60 days
|
|
162 |
|
173 |
61 to 90 days
|
|
4 |
|
160 |
More than 90 days
|
|
11 |
|
93 |
Total receivables (gross)
|
|
543 |
|
519 |
The allowance for doubtful debts is aged as follows:
|
|
|
|
|
Not overdue
|
|
- |
|
- |
Overdue by:
|
|
|
|
|
Less than 30 days
|
|
197 |
|
44 |
30 to 60 days
|
|
103 |
|
81 |
61 to 90 days
|
|
1 |
|
132 |
More than 90 days
|
|
6 |
|
50 |
Total allowance for doubtful debts
|
|
307 |
|
307 |
|
|
|
|
|
Goods and services receivables are with entities external to the Australian Government. Credit terms are net 30 days (2007: 30 days).
|
Reconciliation of the allowance for doubtful debts:
|
|
|
Movements
|
|
|
|
Other |
Other
receivables
2007
$'000 |
Opening balance
|
307 |
- |
Restructuring
|
- |
427 |
Amounts written off
|
1,970 |
2,137 |
Amounts recovered and reversed
|
(1,970) |
(2,257) |
Closing balance
|
307 |
307 |
|
Note 19: Liabilities administered on behalf of Government |
|
|
2008 |
|
2007 |
|
|
$'000 |
|
$'000 |
Payables
|
|
|
|
|
Note 19A: Other payables
|
|
|
|
|
Other
|
|
- |
|
- |
Total other payables
|
|
- |
|
- |
|
|
|
|
|
|
Note 20: Administered reconciliation table |
|
|
2008 |
|
2007 |
|
|
$'000 |
|
$'000 |
Opening administered assets less administered liabilities as at 1 July
|
|
228 |
|
- |
Plus: Administered income
|
|
10,244 |
|
9,727 |
Less: Administered expenses
|
|
( 5,726) |
|
( 6,937) |
Administered transfers to/from Australian Government:
|
|
|
|
|
Transfers to OPA
|
|
( 4,484) |
|
( 2,933) |
Restructuring
|
|
- |
|
371 |
Closing administered assets less administered liabilities as at 30 June
|
|
262 |
|
228 |
|
Note 21: Administered contingent assets and liabilities |
Unquantifiable administered assets and contingencies
|
At 30 June 2008, the MRT-RRT had no contingent assets.
|
At 30 June 2008, the MRT-RRT had no legal claims against it.
|
|
Note 22: Administered financial instruments |
22A Fair value of financial instruments
|
|
|
|
|
FINANCIAL ASSETS
|
Carrying
amount
2008
$'000 |
Fair
value
2008
$'000 |
Carrying
amount
2007
$'000 |
Fair
value
2007
$'000 |
Cash
|
26 |
26 |
16 |
16 |
Fees Receivable (gross)
|
543 |
543 |
519 |
519 |
Total
|
569 |
569 |
535 |
535 |
FINANCIAL LIABILITIES
|
Other
|
- |
- |
- |
- |
Total
|
- |
- |
- |
- |
|
|
|
|
|
22B Credit risk
|
|
|
|
|
The MRT-RRT is not exposed to credit risk at reporting date in relation to each class of recognised financial assets.
|
|
|
|
|
|
|
22C Liquidity risk
|
|
|
|
|
The MRT-RRT has no financial liabilities and is not exposed to liquidity risk.
|
|
|
|
|
|
22D Market risk
|
|
|
|
|
The MRT-RRT is not exposed to market risk.
|
|
Note 23: Appropriations |
Table A: Acquittal of authority to draw cash from the Consolidated Revenue Fund for ordinary annual services appropriations
|
Particulars
|
Departmental outputs
|
2008
$'000 |
2007
$'000 |
Balance brought forward from previous period
|
14,853 |
- |
Appropriation Act:
|
|
|
Appropriation Act (No.1) 2007-08
|
40,313 |
40,474 |
Appropriation Act (No.3) 2007-08
|
(2,674) |
(815) |
Adjustment to appropriation
|
176 |
(973) |
Reductions of appropriations (Appropriation Act section 9)
|
|
|
Administered appropriation lapsed (Appropriation Act section 8)
|
- |
- |
Advance to the Finance Minister (Appropriation Act section 11)
|
- |
- |
Comcover receipts (Appropriation Act section 12)
|
- |
- |
FMA Act:
|
|
|
Refunds credited (FMA section 30)
|
- |
- |
Appropriations to take account of recoverable GST (FMA section 30A)
|
(22) |
51 |
Annotations to 'net appropriations' (FMA section 31)
|
1 |
5 |
Adjustment of appropriations on change of entity function (FMA section 32)
|
- |
14,371 |
Total appropriation available for payments
|
52,647 |
53,113 |
Cash payments made during the year (GST inclusive) |
41,482 |
38,260 |
Appropriations credited to Special Accounts (excluding GST) |
- |
- |
Balance of Authority to Draw Cash from the Consolidated Revenue Fund for Ordinary Annual Services Appropriations
|
11,165 |
14,853 |
|
Represented by
|
|
|
Cash at bank and on hand
|
188 |
191 |
Departmental appropriations receivable
|
13,301 |
17,162 |
Departmental appropriations to be returned to Official Public Account
|
(2,324) |
(2,500) |
Total
|
11,165 |
14,853 |
|
|
|
Departmental and non-operating appropriations do not lapse at financial year end.
|
|
Note 24: Compensation and debt relief |
|
|
2008 |
|
2007 |
|
|
$ |
|
$ |
Administered
|
|
|
|
|
One 'Act of Grace' expense was incurred during the reporting period (2007: one).
|
1,400 |
|
1,400 |
|
|
|
|
|
No waivers of amounts owing to the Australian Government were made pursuant to subsection 34(1) of the Financial Management and Accountability Act 1997.
(2007: No waivers)
|
- |
|
- |
|
|
|
353 waivers of amounts owing to the Australian Government were made pursuant to Regulation 4.13(4) of the Migration Regulations 1994. (2007: 304 waivers)
|
|
|
|
494,200 |
|
425,600 |
|
|
|
|
|
|
Note 25: Reporting of outcomes |
Note 25A: Net cost of outcome delivery
|
|
Outcome 1 |
2008
$'000 |
2007
$'000 |
Expenses
|
Administered |
5,726 |
6,937 |
Departmental
|
40,385 |
38,511 |
Total expenses
|
46,111 |
45,448 |
Costs recovered from provision of goods and services to the non government sector
|
Administered |
10,244 |
9,727 |
Departmental
|
- |
- |
Total costs recovered
|
10,244 |
9,727 |
Other external revenues
|
|
|
Administered |
- |
- |
Departmental
|
- |
- |
Total other external revenues
|
- |
- |
Net cost/(contribution) of outcome
|
35,867 |
35,721 |
|
Note 25B: Major classes of departmental revenues and expenses by output groups and outputs
|
Outcome 1
|
Outcome 1 Total |
2008
$'000 |
2007
$'000 |
Departmental expenses
|
Employees
|
29,823 |
27,858 |
Suppliers
|
8,473 |
8,902 |
Depreciation and amortisation
|
1,687 |
1,545 |
Other Expenses
|
402 |
206 |
Total departmental expenses
|
40,385 |
38,511 |
Funded by:
|
|
|
Revenues from Government
|
37,815 |
38,686 |
Total departmental revenues
|
37,815 |
38,686 |
|
|
|
Note 25C: Major classes of administered revenues and expenses by outcomes
|
|
Outcome 1 |
2008
$'000 |
2007
$'000 |
Administered income |
Other non-taxation revenue |
10,244 |
9,727 |
Total administered income |
10,244 |
9,727 |
|
Administered expenses |
Write-down and impairment of assets |
1,970 |
2,137 |
Other expenses - refund of application fees |
3,756 |
4,800 |
Total administered expenses |
5,726 |
6,937 |
Outcome 1 is described in Note 1.1.
|
|
Back to top
|